Acer Therapeutics Inc
F:P6NA
Cash Flow Statement
Cash Flow Statement
Acer Therapeutics Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(12)
|
(15)
|
(17)
|
(16)
|
(17)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(12)
|
(14)
|
(17)
|
(21)
|
(17)
|
(21)
|
(25)
|
(31)
|
(33)
|
(29)
|
(26)
|
(21)
|
(22)
|
(23)
|
(19)
|
(20)
|
(17)
|
(15)
|
(23)
|
(20)
|
(21)
|
(26)
|
(33)
|
(39)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
5
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
(0)
|
(1)
|
3
|
12
|
19
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
6
|
6
|
5
|
(1)
|
(1)
|
(0)
|
(1)
|
3
|
2
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
(0)
|
3
|
0
|
2
|
0
|
(3)
|
(1)
|
(2)
|
2
|
3
|
8
|
19
|
13
|
13
|
13
|
(2)
|
(2)
|
(7)
|
(15)
|
(13)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-20%
|
(6)
-50%
|
(13)
-113%
|
(14)
-6%
|
(14)
-2%
|
(14)
0%
|
(11)
+26%
|
(11)
-1%
|
(11)
+1%
|
(10)
+2%
|
(13)
-23%
|
(11)
+12%
|
(10)
+7%
|
(9)
+11%
|
(8)
+17%
|
(7)
+14%
|
(12)
-86%
|
(14)
-15%
|
(16)
-16%
|
(19)
-19%
|
(16)
+16%
|
(17)
-2%
|
(23)
-39%
|
(27)
-19%
|
(30)
-10%
|
(30)
+2%
|
(25)
+16%
|
(20)
+19%
|
(17)
+15%
|
(17)
+1%
|
(9)
+47%
|
1
N/A
|
(3)
N/A
|
(0)
+95%
|
(6)
-4 465%
|
(22)
-261%
|
(23)
-5%
|
(30)
-29%
|
(36)
-20%
|
(32)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
1
N/A
|
1
-1%
|
0
-78%
|
0
-19%
|
(0)
N/A
|
(0)
+5%
|
(0)
+37%
|
(0)
+42%
|
(0)
-57%
|
(0)
+18%
|
(0)
+11%
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+1 960%
|
1
-6%
|
1
-6%
|
1
-1%
|
(0)
N/A
|
(0)
+29%
|
(0)
-80%
|
(0)
-17%
|
(0)
+29%
|
(0)
-20%
|
(0)
+50%
|
(0)
+44%
|
(0)
N/A
|
(0)
+80%
|
(0)
-100%
|
(0)
-26%
|
(0)
-76%
|
(0)
-24%
|
(0)
-34%
|
(0)
+4%
|
(0)
+20%
|
(0)
-204%
|
(0)
+15%
|
(0)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
22
|
28
|
25
|
25
|
8
|
1
|
0
|
13
|
13
|
13
|
0
|
1
|
1
|
0
|
1
|
1
|
10
|
22
|
0
|
0
|
54
|
43
|
0
|
43
|
0
|
0
|
0
|
2
|
7
|
10
|
13
|
11
|
7
|
3
|
(0)
|
4
|
5
|
9
|
15
|
12
|
|
| Net Issuance of Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
4
|
4
|
4
|
12
|
12
|
12
|
12
|
7
|
7
|
|
| Other |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
21
+184%
|
28
+34%
|
25
-13%
|
25
+1%
|
8
-69%
|
1
-92%
|
1
-15%
|
13
+2 218%
|
13
-1%
|
13
+4%
|
13
+0%
|
1
-94%
|
1
-27%
|
0
-89%
|
1
+614%
|
1
+2%
|
15
+2 918%
|
27
+75%
|
27
-1%
|
27
+0%
|
54
+103%
|
43
-21%
|
43
+0%
|
43
+0%
|
0
-100%
|
0
-50%
|
0
N/A
|
3
N/A
|
7
+189%
|
11
+48%
|
18
+67%
|
15
-14%
|
11
-31%
|
7
-33%
|
11
+56%
|
15
+32%
|
16
+7%
|
20
+28%
|
22
+10%
|
19
-13%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
18
+417%
|
23
+28%
|
12
-49%
|
11
-5%
|
(7)
N/A
|
(14)
-110%
|
(10)
+27%
|
2
N/A
|
2
-6%
|
3
+37%
|
0
-86%
|
(10)
N/A
|
(10)
+6%
|
(9)
+7%
|
(7)
+22%
|
(6)
+15%
|
4
N/A
|
14
+228%
|
11
-19%
|
8
-27%
|
38
+365%
|
26
-31%
|
19
-25%
|
15
-22%
|
(30)
N/A
|
(30)
+2%
|
(25)
+16%
|
(18)
+29%
|
(10)
+43%
|
(6)
+37%
|
9
N/A
|
16
+83%
|
8
-51%
|
7
-13%
|
5
-30%
|
(8)
N/A
|
(8)
-2%
|
(10)
-34%
|
(14)
-39%
|
(13)
+10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-23%
|
(6)
-47%
|
(13)
-110%
|
(14)
-6%
|
(14)
-1%
|
(14)
0%
|
(11)
+26%
|
(11)
0%
|
(11)
+0%
|
(10)
+2%
|
(13)
-22%
|
(11)
+12%
|
(10)
+8%
|
(9)
+11%
|
(8)
+17%
|
(7)
+14%
|
(12)
-86%
|
(14)
-16%
|
(16)
-16%
|
(19)
-19%
|
(16)
+16%
|
(17)
-2%
|
(23)
-40%
|
(28)
-19%
|
(30)
-9%
|
(30)
+2%
|
(25)
+16%
|
(20)
+19%
|
(17)
+15%
|
(17)
+1%
|
(9)
+47%
|
1
N/A
|
(3)
N/A
|
(0)
+93%
|
(6)
-3 183%
|
(22)
-258%
|
(23)
-5%
|
(30)
-30%
|
(36)
-20%
|
(32)
+12%
|
|