Acer Therapeutics Inc
F:P6NA
Income Statement
Earnings Waterfall
Acer Therapeutics Inc
Income Statement
Acer Therapeutics Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
1
+159%
|
1
+61%
|
1
+38%
|
1
+10%
|
1
-3%
|
1
-3%
|
1
-4%
|
1
+3%
|
2
+32%
|
2
+24%
|
3
+19%
|
3
+14%
|
3
N/A
|
3
N/A
|
3
0%
|
2
-25%
|
1
-33%
|
1
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
N/A
|
4
N/A
|
1
-69%
|
0
-71%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(12)
|
(12)
|
(10)
|
(9)
|
(12)
|
(12)
|
(14)
|
(17)
|
(16)
|
(17)
|
(22)
|
(26)
|
(32)
|
(33)
|
(30)
|
(27)
|
(21)
|
(22)
|
(23)
|
(23)
|
(21)
|
(18)
|
(17)
|
(18)
|
(22)
|
(24)
|
(25)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(12)
|
(16)
|
(17)
|
(16)
|
(14)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Research & Development |
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(5)
|
(8)
|
(8)
|
(9)
|
(11)
|
(9)
|
(9)
|
(12)
|
(14)
|
(16)
|
(16)
|
(14)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(9)
N/A
|
(9)
-2%
|
(10)
-6%
|
(11)
-8%
|
(12)
-12%
|
(13)
-9%
|
(17)
-31%
|
(15)
+9%
|
(15)
+3%
|
(15)
+2%
|
(14)
+4%
|
(13)
+8%
|
(12)
+7%
|
(11)
+10%
|
(9)
+13%
|
(9)
+9%
|
(7)
+20%
|
(7)
+3%
|
(10)
-50%
|
(11)
-13%
|
(14)
-22%
|
(17)
-22%
|
(16)
+3%
|
(17)
-5%
|
(22)
-26%
|
(26)
-19%
|
(32)
-24%
|
(33)
-4%
|
(30)
+11%
|
(27)
+11%
|
(21)
+20%
|
(22)
-2%
|
(23)
-4%
|
(19)
+15%
|
(17)
+11%
|
(14)
+19%
|
(16)
-14%
|
(18)
-11%
|
(22)
-23%
|
(24)
-9%
|
(25)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
4
|
4
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
(9)
N/A
|
(11)
-20%
|
(12)
-8%
|
(15)
-29%
|
(17)
-12%
|
(16)
+3%
|
(17)
-7%
|
(15)
+11%
|
(15)
+3%
|
(15)
+2%
|
(14)
+4%
|
(13)
+8%
|
(12)
+8%
|
(11)
+10%
|
(9)
+13%
|
(9)
+8%
|
(8)
+8%
|
(7)
+15%
|
(10)
-52%
|
(12)
-14%
|
(14)
-21%
|
(17)
-22%
|
(17)
+4%
|
(17)
-3%
|
(21)
-25%
|
(25)
-19%
|
(31)
-25%
|
(33)
-4%
|
(29)
+10%
|
(26)
+10%
|
(21)
+20%
|
(22)
-3%
|
(23)
-5%
|
(19)
+15%
|
(17)
+14%
|
(14)
+16%
|
(15)
-9%
|
(20)
-30%
|
(20)
+2%
|
(21)
-9%
|
(26)
-23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(11)
|
(12)
|
(15)
|
(17)
|
(16)
|
(17)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(10)
|
(12)
|
(14)
|
(17)
|
(17)
|
(17)
|
(21)
|
(25)
|
(31)
|
(33)
|
(29)
|
(26)
|
(21)
|
(22)
|
(23)
|
(19)
|
(17)
|
(14)
|
(15)
|
(20)
|
(20)
|
(21)
|
(26)
|
|
| Net Income (Common) |
(9)
N/A
|
(11)
-20%
|
(12)
-8%
|
(15)
-29%
|
(17)
-12%
|
(16)
+3%
|
(17)
-7%
|
(15)
+11%
|
(15)
+3%
|
(15)
+2%
|
(14)
+4%
|
(13)
+8%
|
(12)
+8%
|
(11)
+10%
|
(9)
+13%
|
(9)
+8%
|
(8)
+8%
|
(7)
+15%
|
(10)
-52%
|
(12)
-14%
|
(14)
-21%
|
(17)
-22%
|
(17)
+4%
|
(17)
-3%
|
(21)
-25%
|
(25)
-19%
|
(31)
-25%
|
(33)
-4%
|
(29)
+10%
|
(26)
+10%
|
(21)
+20%
|
(22)
-3%
|
(23)
-5%
|
(19)
+15%
|
(17)
+14%
|
(14)
+16%
|
(15)
-9%
|
(20)
-30%
|
(20)
+2%
|
(21)
-9%
|
(26)
-23%
|
|
| EPS (Diluted) |
-127.42
N/A
|
-119.22
+6%
|
-115.69
+3%
|
-82.94
+28%
|
-104.12
-26%
|
-48.9
+53%
|
-52.42
-7%
|
-45.47
+13%
|
-44.26
+3%
|
-43.38
+2%
|
-23.48
+46%
|
-20
+15%
|
-21.08
-5%
|
-16.16
+23%
|
-13.86
+14%
|
-12.72
+8%
|
-11.72
+8%
|
-9.24
+21%
|
-0.83
+91%
|
-1.81
-118%
|
-1.89
-4%
|
-2.29
-21%
|
-2.2
+4%
|
-1.85
+16%
|
-2.49
-35%
|
-2.5
0%
|
-3.11
-24%
|
-3.24
-4%
|
-2.91
+10%
|
-2.61
+10%
|
-2.03
+22%
|
-1.89
+7%
|
-2.06
-9%
|
-1.37
+33%
|
-1.17
+15%
|
-0.98
+16%
|
-1.08
-10%
|
-1.39
-29%
|
-1.27
+9%
|
-1.32
-4%
|
-1.66
-26%
|
|