Arika Resources Ltd
F:P8O0
Cash Flow Statement
Cash Flow Statement
Arika Resources Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-62%
|
(5)
-61%
|
(4)
+16%
|
(3)
+35%
|
(2)
+20%
|
(1)
+47%
|
(1)
+45%
|
(0)
+30%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-3 300%
|
(1)
-71%
|
(1)
+9%
|
(1)
-21%
|
(1)
-22%
|
(1)
-62%
|
(2)
-20%
|
(2)
-25%
|
(5)
-176%
|
(6)
-14%
|
(1)
+77%
|
(1)
+22%
|
(2)
-72%
|
(3)
-84%
|
(4)
-22%
|
(2)
+61%
|
(1)
+56%
|
(1)
-106%
|
(2)
-65%
|
(2)
+22%
|
(4)
-108%
|
(4)
-2%
|
(2)
+46%
|
(2)
+13%
|
0
N/A
|
(1)
N/A
|
(1)
-43%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(8)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-65%
|
(1)
+35%
|
(2)
-60%
|
(2)
-45%
|
(2)
+10%
|
(1)
+62%
|
1
N/A
|
0
-32%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+44%
|
(0)
-20%
|
(0)
+33%
|
0
N/A
|
(2)
N/A
|
(0)
+100%
|
2
N/A
|
(2)
N/A
|
(2)
-2%
|
(2)
+12%
|
(0)
+76%
|
0
N/A
|
(1)
N/A
|
(1)
+55%
|
(2)
-218%
|
(3)
-45%
|
(2)
+19%
|
(1)
+53%
|
(0)
+62%
|
(1)
-63%
|
(1)
+13%
|
(1)
-32%
|
(4)
-334%
|
(7)
-88%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
9
|
6
|
0
|
2
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
4
|
0
|
2
|
4
|
2
|
0
|
1
|
2
|
7
|
9
|
3
|
4
|
4
|
1
|
2
|
3
|
8
|
10
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
7
|
(0)
|
0
|
(0)
|
(0)
|
2
|
3
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
8
+18%
|
5
-34%
|
1
-75%
|
1
+1%
|
2
+36%
|
2
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+67%
|
2
+62%
|
8
+336%
|
10
+26%
|
3
-71%
|
0
-88%
|
2
+391%
|
4
+124%
|
4
+19%
|
3
-38%
|
1
-56%
|
2
+53%
|
6
+257%
|
8
+30%
|
3
-62%
|
4
+28%
|
4
-3%
|
0
-88%
|
2
+282%
|
3
+40%
|
8
+213%
|
10
+33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
3
-14%
|
(1)
N/A
|
(5)
-585%
|
(4)
+17%
|
(2)
+35%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-32%
|
(1)
N/A
|
(0)
+95%
|
(0)
-500%
|
(0)
-11%
|
0
N/A
|
4
+1 424%
|
4
+6%
|
(2)
N/A
|
(3)
-107%
|
(2)
+48%
|
0
N/A
|
1
+1 372%
|
(1)
N/A
|
(2)
-62%
|
0
N/A
|
3
+558%
|
3
+1%
|
(1)
N/A
|
(1)
+12%
|
(0)
+52%
|
(2)
-404%
|
(1)
+72%
|
2
N/A
|
3
+75%
|
3
-26%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-63%
|
(6)
-29%
|
(6)
+3%
|
(5)
+13%
|
(3)
+34%
|
(1)
+65%
|
(1)
+45%
|
(0)
+30%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-3 300%
|
(1)
-85%
|
(1)
+3%
|
(1)
-13%
|
(1)
-22%
|
(1)
-55%
|
(2)
-17%
|
(3)
-125%
|
(5)
-53%
|
(4)
+15%
|
(3)
+24%
|
(3)
+6%
|
(4)
-25%
|
(6)
-42%
|
(5)
+4%
|
(3)
+42%
|
(2)
+45%
|
(4)
-122%
|
(6)
-55%
|
(5)
+19%
|
(5)
-6%
|
(4)
+13%
|
(3)
+36%
|
(2)
+13%
|
(1)
+78%
|
(4)
-713%
|
(9)
-108%
|
|