Arika Resources Ltd
F:P8O0
Income Statement
Earnings Waterfall
Arika Resources Ltd
Income Statement
Arika Resources Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+37%
|
6
+71%
|
6
+7%
|
4
-32%
|
2
-59%
|
0
-76%
|
0
-95%
|
0
+50%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
-33%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
-2%
|
0
N/A
|
0
N/A
|
0
+153%
|
0
-63%
|
0
-75%
|
0
+37%
|
0
-46%
|
0
+5 964%
|
0
+0%
|
0
+212%
|
0
+28%
|
0
-52%
|
0
-45%
|
0
-99%
|
0
+12 217%
|
0
-87%
|
0
+31%
|
0
-3%
|
0
+150%
|
0
+97%
|
0
+23%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
1
-49%
|
2
+163%
|
3
+36%
|
2
-23%
|
1
-48%
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(8)
|
(10)
|
(7)
|
(17)
|
(13)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
2
|
4
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(3)
|
(5)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(14)
|
(13)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
2
|
4
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(4)
-27%
|
(6)
-57%
|
(7)
-15%
|
(5)
+29%
|
(15)
-231%
|
(13)
+15%
|
(0)
+97%
|
(0)
+23%
|
(0)
+96%
|
0
N/A
|
(0)
N/A
|
(0)
-363%
|
(1)
-46%
|
(1)
+2%
|
(1)
-38%
|
(1)
-44%
|
(1)
-42%
|
(2)
-17%
|
(2)
-29%
|
(3)
-30%
|
(3)
-10%
|
(2)
+23%
|
(3)
-2%
|
(2)
+7%
|
(4)
-84%
|
2
N/A
|
4
+95%
|
(1)
N/A
|
(2)
-18%
|
(2)
-28%
|
(2)
-9%
|
(5)
-132%
|
(7)
-31%
|
(3)
+62%
|
(5)
-88%
|
(1)
+77%
|
(1)
+19%
|
(2)
-71%
|
(1)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-26%
|
(6)
-56%
|
(10)
-68%
|
(9)
+5%
|
(20)
-116%
|
(17)
+16%
|
(0)
+97%
|
(0)
+29%
|
(0)
+97%
|
0
N/A
|
(0)
N/A
|
(0)
-363%
|
(1)
-46%
|
(1)
+2%
|
(1)
-38%
|
(1)
-44%
|
(1)
-42%
|
(2)
-17%
|
(2)
-29%
|
(3)
-32%
|
(3)
-6%
|
(3)
+10%
|
(2)
+15%
|
(2)
+4%
|
(4)
-80%
|
(4)
-6%
|
(2)
+45%
|
(1)
+45%
|
(1)
-2%
|
(2)
-16%
|
(2)
-2%
|
(5)
-216%
|
(7)
-38%
|
(4)
+48%
|
(4)
-4%
|
(1)
+79%
|
(1)
-54%
|
(1)
+11%
|
(1)
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(10)
|
(9)
|
(20)
|
(17)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-26%
|
(6)
-56%
|
(10)
-68%
|
(9)
+5%
|
(20)
-116%
|
(17)
+16%
|
(0)
+97%
|
(0)
+29%
|
(0)
+97%
|
0
N/A
|
4
+41 700%
|
4
-7%
|
(1)
N/A
|
(1)
+2%
|
(1)
-38%
|
(1)
-44%
|
(1)
-42%
|
(2)
-20%
|
(2)
-29%
|
(3)
-29%
|
(3)
-6%
|
(3)
+10%
|
(2)
+15%
|
(2)
+4%
|
(4)
-80%
|
(4)
-1%
|
(2)
+47%
|
(1)
+43%
|
(3)
-99%
|
(3)
-13%
|
(2)
+40%
|
(5)
-202%
|
(7)
-40%
|
(4)
+49%
|
(4)
-8%
|
(1)
+75%
|
(1)
-28%
|
(1)
+6%
|
(1)
+54%
|
|
| EPS (Diluted) |
-0.73
N/A
|
-0.52
+29%
|
-0.95
-83%
|
-1.18
-24%
|
-1.4
-19%
|
-1.7
-21%
|
-1.38
+19%
|
-0.03
+98%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|