C

Codelab Capital AS
F:P99

Watchlist Manager
Codelab Capital AS
F:P99
Watchlist
Price: 0.2352 EUR Market Closed
Market Cap: 80.4m EUR

Relative Value

The Relative Value of one P99 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.2352 EUR, Codelab Capital AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

P99 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

P99 Competitors Multiples
Codelab Capital AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Codelab Capital AS
F:P99
33.5m EUR 0.6 3.7 0.4 0.9
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 11.7 42 31.7 33.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
18.4B AUD 85.2 163.1 111.9 111.9
JP
M3 Inc
TSE:2413
1.4T JPY 4.2 30.4 15.2 18.7
US
Doximity Inc
NYSE:DOCS
7.5B USD 12.1 29.6 25.6 26.8
US
Waystar Holding Corp
NASDAQ:WAY
5.2B USD 5 46.4 15.6 24.5
SE
Sectra AB
STO:SECT B
42.8B SEK 19.5 67.7 -130.9 -130.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
26.1B CNY 12 -84.6 -167.2 -167.2
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
285.5B INR 10.7 58.7 36.5 42.6
US
Heartflow Inc
NASDAQ:HTFL
2.9B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
NO
C
Codelab Capital AS
F:P99
Average P/E: 55
3.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
163.1
32%
5.1
JP
M3 Inc
TSE:2413
30.4
16%
1.9
US
Doximity Inc
NYSE:DOCS
29.6
18%
1.6
US
W
Waystar Holding Corp
NASDAQ:WAY
46.4
N/A N/A
SE
Sectra AB
STO:SECT B
67.7
17%
4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -84.6
92%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.7
31%
1.9
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Codelab Capital AS
F:P99
Average EV/EBITDA: 32.4
0.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
31.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
111.9
32%
3.5
JP
M3 Inc
TSE:2413
15.2
14%
1.1
US
Doximity Inc
NYSE:DOCS
25.6
23%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
15.6
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -130.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -167.2
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.5
24%
1.5
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Codelab Capital AS
F:P99
Average EV/EBIT: 37.7
0.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
111.9
31%
3.6
JP
M3 Inc
TSE:2413
18.7
N/A N/A
US
Doximity Inc
NYSE:DOCS
26.8
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
24.5
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -130.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -167.2
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.6
26%
1.6
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A