Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
L

LiveWire Group Inc
F:P9N

Watchlist Manager
LiveWire Group Inc
F:P9N
Watchlist
Price: 1.9 EUR 0.53%
Market Cap: €386m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

Assets
+
3Y
-51%
5Y
-
10Y
-
Liabilities
+
3Y
-80%
5Y
-
10Y
-
Equity
+
3Y
+45%
5Y
-
10Y
-

Balance Sheet Decomposition
LiveWire Group Inc

Balance Sheet
LiveWire Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
3
265
168
64
Cash Equivalents
2
3
265
168
64
Total Receivables
5
7
3
8
4
Accounts Receivables
5
7
3
8
4
Other Receivables
0
0
0
0
0
Inventory
21
17
29
32
27
Other Current Assets
0
4
5
3
3
Total Current Assets
28
30
302
211
98
PP&E Net
12
21
35
40
35
PP&E Gross
12
21
35
40
35
Accumulated Depreciation
5
9
13
17
25
Intangible Assets
3
2
2
1
1
Goodwill
8
8
8
8
8
Other Long-Term Assets
0
0
5
6
5
Other Assets
8
8
8
8
8
Total Assets
52
N/A
62
+20%
352
+467%
266
-24%
148
-44%
Liabilities
Accounts Payable
9
12
16
26
16
Accrued Liabilities
23
12
19
19
13
Short-Term Debt
1
0
0
0
0
Other Current Liabilities
3
5
1
1
1
Total Current Liabilities
35
28
34
46
30
Long-Term Debt
3
6
0
0
0
Deferred Income Tax
0
0
0
0
0
Other Liabilities
11
8
11
14
3
Total Liabilities
50
N/A
42
-15%
45
+7%
60
+34%
33
-46%
Equity
Common Stock
0
0
0
0
0
Retained Earnings
0
0
22
132
226
Additional Paid In Capital
0
0
329
340
344
Treasury Stock
0
0
0
2
3
Other Equity
2
20
0
0
0
Total Equity
2
N/A
20
+895%
307
+1 442%
206
-33%
115
-44%
Total Liabilities & Equity
52
N/A
62
+20%
352
+467%
266
-24%
148
-44%
Shares Outstanding
Common Shares Outstanding
202
202
202
203
203

See Also

Summary
P9N intrinsic value, competitors valuation, and company profile.
DCF Valuation
P9N stock valuation using Discount Cash Flow valuation method.
Relative Valuation
P9N stock valuation using valuation multiples.
Wall Street Estimates
P9N price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
P9N stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.