Booking Holdings Inc
F:PCE1
Balance Sheet
Balance Sheet Decomposition
Booking Holdings Inc
Booking Holdings Inc
Balance Sheet
Booking Holdings Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
100
|
67
|
94
|
101
|
80
|
424
|
385
|
365
|
202
|
359
|
633
|
1 536
|
1 290
|
3 149
|
1 477
|
2 081
|
2 542
|
2 624
|
6 312
|
10 562
|
11 127
|
12 221
|
12 107
|
16 164
|
|
| Cash Equivalents |
100
|
67
|
94
|
101
|
80
|
424
|
385
|
365
|
202
|
359
|
633
|
1 536
|
1 290
|
3 149
|
1 477
|
2 081
|
2 542
|
2 624
|
6 312
|
10 562
|
11 127
|
12 221
|
12 107
|
16 164
|
|
| Short-Term Investments |
49
|
64
|
152
|
123
|
73
|
8
|
122
|
99
|
598
|
1 303
|
2 025
|
3 647
|
5 463
|
1 142
|
1 171
|
2 219
|
4 860
|
3 660
|
998
|
501
|
25
|
175
|
576
|
0
|
|
| Total Receivables |
16
|
14
|
11
|
18
|
30
|
49
|
71
|
92
|
119
|
162
|
264
|
368
|
536
|
644
|
645
|
860
|
1 218
|
1 523
|
1 680
|
529
|
1 358
|
2 229
|
3 253
|
3 199
|
|
| Accounts Receivables |
16
|
14
|
11
|
18
|
30
|
49
|
71
|
92
|
119
|
162
|
264
|
368
|
536
|
644
|
645
|
860
|
1 218
|
1 523
|
1 680
|
529
|
1 358
|
2 229
|
3 253
|
3 199
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
20
|
25
|
27
|
30
|
41
|
23
|
34
|
38
|
104
|
133
|
145
|
132
|
192
|
179
|
260
|
241
|
416
|
600
|
843
|
614
|
635
|
1 173
|
1 098
|
1 128
|
|
| Total Current Assets |
185
|
170
|
284
|
273
|
224
|
503
|
613
|
594
|
1 023
|
1 957
|
3 067
|
5 682
|
7 481
|
5 114
|
3 553
|
5 402
|
9 035
|
8 407
|
9 833
|
12 206
|
13 145
|
15 798
|
17 034
|
20 491
|
|
| PP&E Net |
32
|
21
|
17
|
16
|
18
|
22
|
27
|
29
|
30
|
40
|
64
|
89
|
135
|
199
|
275
|
347
|
480
|
656
|
1 358
|
1 285
|
1 318
|
1 314
|
1 489
|
1 391
|
|
| PP&E Gross |
32
|
21
|
17
|
16
|
18
|
22
|
27
|
29
|
30
|
40
|
64
|
89
|
135
|
199
|
275
|
347
|
480
|
656
|
1 358
|
1 285
|
1 318
|
1 314
|
1 489
|
1 391
|
|
| Accumulated Depreciation |
33
|
50
|
59
|
70
|
77
|
85
|
59
|
77
|
78
|
94
|
113
|
143
|
178
|
244
|
260
|
359
|
543
|
693
|
927
|
1 153
|
1 305
|
1 324
|
1 219
|
1 392
|
|
| Intangible Assets |
0
|
2
|
7
|
99
|
150
|
153
|
183
|
193
|
172
|
232
|
200
|
208
|
1 020
|
2 335
|
2 168
|
1 994
|
2 177
|
2 125
|
1 954
|
1 812
|
2 057
|
1 829
|
1 613
|
1 382
|
|
| Goodwill |
24
|
11
|
9
|
139
|
198
|
227
|
287
|
327
|
351
|
511
|
505
|
523
|
1 768
|
3 326
|
3 375
|
2 397
|
2 738
|
2 910
|
2 913
|
1 895
|
2 887
|
2 807
|
2 826
|
2 799
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
11
|
10
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
3 756
|
7 931
|
9 591
|
10 422
|
8 408
|
4 477
|
3 759
|
3 175
|
2 789
|
440
|
536
|
|
| Other Long-Term Assets |
21
|
8
|
22
|
16
|
153
|
192
|
229
|
160
|
258
|
165
|
135
|
67
|
41
|
42
|
119
|
109
|
600
|
181
|
867
|
917
|
1 059
|
824
|
940
|
1 109
|
|
| Other Assets |
24
|
11
|
9
|
139
|
198
|
227
|
287
|
327
|
351
|
511
|
505
|
523
|
1 768
|
3 326
|
3 375
|
2 397
|
2 738
|
2 910
|
2 913
|
1 895
|
2 887
|
2 807
|
2 826
|
2 799
|
|
| Total Assets |
262
N/A
|
211
-19%
|
338
+60%
|
542
+60%
|
754
+39%
|
1 106
+47%
|
1 351
+22%
|
1 312
-3%
|
1 834
+40%
|
2 906
+58%
|
3 971
+37%
|
6 570
+65%
|
10 444
+59%
|
14 771
+41%
|
17 421
+18%
|
19 839
+14%
|
25 451
+28%
|
22 687
-11%
|
21 402
-6%
|
21 874
+2%
|
23 641
+8%
|
25 361
+7%
|
24 342
-4%
|
27 708
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
46
|
35
|
25
|
41
|
38
|
49
|
48
|
46
|
61
|
90
|
147
|
185
|
247
|
281
|
323
|
419
|
668
|
1 134
|
1 239
|
735
|
1 586
|
2 507
|
3 480
|
3 824
|
|
| Accrued Liabilities |
36
|
28
|
21
|
24
|
20
|
47
|
60
|
78
|
128
|
244
|
222
|
388
|
545
|
600
|
682
|
857
|
1 139
|
1 374
|
1 578
|
1 382
|
1 765
|
3 223
|
4 601
|
6 021
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
570
|
318
|
160
|
0
|
498
|
520
|
152
|
37
|
0
|
968
|
711
|
0
|
988
|
985
|
1 989
|
521
|
1 995
|
1 771
|
|
| Other Current Liabilities |
5
|
2
|
4
|
10
|
13
|
5
|
18
|
30
|
61
|
137
|
239
|
369
|
437
|
461
|
435
|
614
|
981
|
1 022
|
1 561
|
323
|
906
|
2 223
|
3 254
|
4 031
|
|
| Total Current Liabilities |
87
|
65
|
50
|
74
|
71
|
101
|
695
|
472
|
409
|
471
|
1 106
|
1 462
|
1 382
|
1 379
|
1 439
|
2 859
|
3 498
|
3 555
|
5 366
|
3 425
|
6 246
|
8 474
|
13 330
|
15 647
|
|
| Long-Term Debt |
0
|
0
|
125
|
224
|
224
|
569
|
0
|
75
|
36
|
476
|
77
|
937
|
1 751
|
3 824
|
6 158
|
6 199
|
8 813
|
8 649
|
7 640
|
11 029
|
8 937
|
12 017
|
12 257
|
14 860
|
|
| Deferred Income Tax |
0
|
0
|
0
|
26
|
42
|
40
|
47
|
49
|
44
|
56
|
47
|
45
|
326
|
898
|
893
|
822
|
481
|
370
|
876
|
1 127
|
905
|
685
|
258
|
289
|
|
| Minority Interest |
0
|
0
|
0
|
4
|
24
|
22
|
17
|
0
|
0
|
46
|
127
|
160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
1
|
1
|
1
|
11
|
12
|
13
|
18
|
24
|
43
|
39
|
69
|
76
|
104
|
135
|
139
|
1 399
|
1 328
|
1 587
|
1 400
|
1 375
|
1 403
|
1 241
|
932
|
|
| Total Liabilities |
90
N/A
|
66
-27%
|
175
+165%
|
329
+88%
|
371
+13%
|
744
+100%
|
772
+4%
|
614
-20%
|
513
-16%
|
1 093
+113%
|
1 396
+28%
|
2 673
+91%
|
3 535
+32%
|
6 204
+76%
|
8 625
+39%
|
10 019
+16%
|
14 191
+42%
|
13 902
-2%
|
15 469
+11%
|
16 981
+10%
|
17 463
+3%
|
22 579
+29%
|
27 086
+20%
|
31 728
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27
|
15
|
14
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 544
|
1 566
|
1 555
|
1 525
|
1 335
|
1 262
|
1 107
|
944
|
455
|
69
|
1 034
|
2 369
|
4 219
|
6 641
|
9 192
|
11 327
|
13 939
|
18 367
|
23 232
|
23 288
|
24 453
|
27 541
|
31 830
|
36 525
|
|
| Additional Paid In Capital |
2 016
|
2 034
|
2 056
|
2 064
|
2 069
|
2 070
|
2 124
|
2 177
|
2 290
|
2 417
|
2 431
|
2 612
|
4 593
|
4 923
|
5 185
|
5 483
|
5 783
|
5 445
|
5 756
|
5 851
|
6 159
|
6 491
|
7 175
|
7 707
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
462
|
177
|
253
|
187
|
52
|
29
|
2
|
10
|
3
|
0
|
|
| Treasury Stock |
327
|
338
|
351
|
351
|
351
|
486
|
489
|
494
|
511
|
640
|
804
|
1 061
|
1 987
|
2 738
|
5 827
|
6 855
|
8 699
|
14 711
|
22 864
|
24 128
|
24 290
|
30 983
|
41 426
|
47 877
|
|
| Other Equity |
0
|
0
|
1
|
11
|
15
|
26
|
50
|
40
|
3
|
33
|
88
|
24
|
85
|
260
|
217
|
311
|
16
|
129
|
140
|
90
|
147
|
258
|
321
|
376
|
|
| Total Equity |
172
N/A
|
145
-16%
|
163
+12%
|
213
+31%
|
383
+80%
|
362
-5%
|
579
+60%
|
699
+21%
|
1 322
+89%
|
1 813
+37%
|
2 574
+42%
|
3 897
+51%
|
6 910
+77%
|
8 567
+24%
|
8 795
+3%
|
9 820
+12%
|
11 261
+15%
|
8 785
-22%
|
5 933
-32%
|
4 893
-18%
|
6 178
+26%
|
2 782
-55%
|
2 744
N/A
|
4 020
-47%
|
|
| Total Liabilities & Equity |
262
N/A
|
211
-19%
|
338
+60%
|
542
+60%
|
754
+39%
|
1 106
+47%
|
1 351
+22%
|
1 312
-3%
|
1 834
+40%
|
2 906
+58%
|
3 971
+37%
|
6 570
+65%
|
10 444
+59%
|
14 771
+41%
|
17 421
+18%
|
19 839
+14%
|
25 451
+28%
|
22 687
-11%
|
21 402
-6%
|
21 874
+2%
|
23 641
+8%
|
25 361
+7%
|
24 342
-4%
|
27 708
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
38
|
39
|
40
|
37
|
38
|
41
|
46
|
49
|
50
|
50
|
52
|
52
|
50
|
49
|
48
|
46
|
41
|
41
|
41
|
38
|
34
|
33
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|