Booking Holdings Inc
F:PCE1

Watchlist Manager
Booking Holdings Inc Logo
Booking Holdings Inc
F:PCE1
Watchlist
Price: 4 912 EUR 0.45% Market Closed
Market Cap: 166.7B EUR

Relative Value

The Relative Value of one PCE1 stock under the Base Case scenario is 4 086.08 EUR. Compared to the current market price of 4 912 EUR, Booking Holdings Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCE1 Relative Value
Base Case
4 086.08 EUR
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
10
Median 3Y
5.6
Median 5Y
6.6
Industry
1.5
Forward
6.8
vs History
39
vs Industry
23
Median 3Y
27.8
Median 5Y
31.2
Industry
20.4
Forward
24.8
vs History
41
vs Industry
19
Median 3Y
16.3
Median 5Y
18.7
Industry
10.3
vs History
31
vs Industry
32
Median 3Y
14.7
Median 5Y
17.9
Industry
19.4
vs History
vs Industry
0
Median 3Y
-29.5
Median 5Y
15.8
Industry
2.2
vs History
33
vs Industry
12
Median 3Y
5.6
Median 5Y
6.5
Industry
2
Forward
6.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
vs History
41
vs Industry
18
Median 3Y
17.7
Median 5Y
19.1
Industry
11
Forward
18.6
vs History
36
vs Industry
27
Median 3Y
19.2
Median 5Y
20.6
Industry
17.2
Forward
19.8
vs History
41
vs Industry
23
Median 3Y
16
Median 5Y
18.5
Industry
12.4
vs History
34
vs Industry
31
Median 3Y
16.9
Median 5Y
17.5
Industry
17.7
vs History
6
vs Industry
1
Median 3Y
14
Median 5Y
10.1
Industry
1.4

Multiples Across Competitors

PCE1 Competitors Multiples
Booking Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Booking Holdings Inc
F:PCE1
182.1B EUR 7.3 37.8 20.3 21.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.5 274.7 151.1 186.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
97.5B USD 5.7 27.1 18.5 25.2
US
Airbnb Inc
NASDAQ:ABNB
80.8B USD 7 30.8 26.7 26.7
US
Marriott International Inc
NASDAQ:MAR
73.4B USD 2.9 29.7 19.1 22.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
65B USD 5.7 40.9 29.2 31.1
CN
Trip.com Group Ltd
HKEX:9961
335.2B HKD 5.6 18.1 21.4 22.7
US
Carnival Corp
NYSE:CCL
42.4B USD 1.6 16.8 9.6 15.7
UK
Carnival PLC
LSE:CCL
28.5B GBP 1.5 15.2 351.6 573
US
Viking Holdings Ltd
NYSE:VIK
27.9B USD 0 0 0 0
US
Expedia Group Inc
NASDAQ:EXPE
26.4B USD 1.9 23.9 9.4 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Booking Holdings Inc
F:PCE1
Average EV/EBITDA: 65.7
20.3
12%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
151.1
10%
15.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
18.5
15%
1.2
US
Airbnb Inc
NASDAQ:ABNB
26.7
28%
1
US
Marriott International Inc
NASDAQ:MAR
19.1
12%
1.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.2
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
21.4
19%
1.1
US
Carnival Corp
NYSE:CCL
9.6
8%
1.2
UK
Carnival PLC
LSE:CCL
351.6
8%
43.9
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
20%
N/A
US
Expedia Group Inc
NASDAQ:EXPE
9.4
15%
0.6