Pearson PLC
F:PESA
Pearson PLC
F:PESA
Price:
10.2
EUR
Market Closed
Market Cap:
€6.9B
Cash Flow Statement
Cash Flow Statement
Pearson PLC
Pearson PLC
Currency: GBP
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
211
|
103
|
(56)
|
(39)
|
143
|
144
|
226
|
376
|
231
|
639
|
644
|
315
|
469
|
359
|
310
|
354
|
323
|
416
|
462
|
522
|
1 300
|
1 255
|
956
|
932
|
329
|
270
|
539
|
775
|
470
|
164
|
823
|
682
|
(2 335)
|
(2 131)
|
408
|
613
|
590
|
449
|
266
|
266
|
380
|
350
|
177
|
338
|
323
|
380
|
493
|
469
|
510
|
516
|
|
| Depreciation & Amortization |
288
|
382
|
482
|
485
|
414
|
392
|
368
|
81
|
326
|
151
|
109
|
319
|
128
|
337
|
138
|
364
|
196
|
111
|
232
|
90
|
246
|
83
|
257
|
116
|
80
|
310
|
309
|
66
|
401
|
98
|
1 200
|
92
|
364
|
335
|
313
|
58
|
253
|
288
|
324
|
331
|
317
|
339
|
408
|
349
|
315
|
313
|
259
|
254
|
235
|
219
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
13
|
30
|
33
|
33
|
37
|
37
|
37
|
39
|
37
|
40
|
37
|
28
|
34
|
35
|
35
|
32
|
0
|
26
|
16
|
22
|
25
|
33
|
33
|
37
|
32
|
25
|
23
|
29
|
0
|
28
|
46
|
35
|
36
|
40
|
44
|
44
|
43
|
|
| Other Non-Cash Items |
78
|
75
|
93
|
78
|
32
|
9
|
(34)
|
179
|
(10)
|
(213)
|
19
|
257
|
276
|
186
|
489
|
270
|
467
|
374
|
288
|
339
|
(465)
|
(474)
|
(122)
|
(155)
|
653
|
504
|
(67)
|
(389)
|
(55)
|
239
|
(1 209)
|
(1 300)
|
2 394
|
2 447
|
(144)
|
(297)
|
(323)
|
(205)
|
9
|
(73)
|
(161)
|
(33)
|
(37)
|
(98)
|
(95)
|
(51)
|
42
|
89
|
89
|
91
|
|
| Cash Taxes Paid |
90
|
99
|
71
|
67
|
55
|
21
|
44
|
72
|
45
|
39
|
65
|
68
|
59
|
81
|
87
|
87
|
89
|
84
|
103
|
106
|
85
|
91
|
151
|
166
|
65
|
100
|
246
|
202
|
163
|
179
|
232
|
193
|
45
|
43
|
75
|
50
|
43
|
43
|
30
|
2
|
(2)
|
139
|
177
|
107
|
109
|
117
|
97
|
107
|
119
|
15
|
|
| Cash Interest Paid |
179
|
172
|
187
|
188
|
151
|
96
|
86
|
86
|
97
|
110
|
101
|
99
|
106
|
103
|
109
|
101
|
87
|
86
|
90
|
79
|
78
|
75
|
70
|
69
|
75
|
81
|
82
|
84
|
86
|
77
|
75
|
72
|
67
|
93
|
89
|
75
|
42
|
50
|
81
|
85
|
63
|
50
|
67
|
69
|
57
|
56
|
60
|
67
|
65
|
55
|
|
| Change in Working Capital |
(424)
|
(434)
|
(241)
|
(271)
|
(250)
|
(217)
|
(331)
|
(173)
|
(139)
|
(129)
|
(63)
|
(499)
|
(417)
|
(477)
|
(475)
|
(476)
|
(268)
|
(206)
|
(163)
|
(156)
|
(75)
|
(36)
|
(219)
|
(310)
|
(286)
|
(379)
|
(425)
|
(332)
|
(361)
|
(443)
|
(603)
|
(337)
|
(13)
|
(218)
|
(279)
|
(172)
|
(58)
|
(64)
|
(230)
|
(131)
|
(147)
|
(199)
|
(222)
|
(221)
|
(182)
|
(235)
|
(269)
|
(225)
|
(207)
|
(82)
|
|
| Cash from Operating Activities |
153
N/A
|
126
-18%
|
278
+121%
|
253
-9%
|
339
+34%
|
328
-3%
|
229
-30%
|
513
+124%
|
408
-20%
|
641
+57%
|
709
+11%
|
392
-45%
|
456
+16%
|
405
-11%
|
462
+14%
|
512
+11%
|
718
+40%
|
724
+1%
|
819
+13%
|
942
+15%
|
1 006
+7%
|
992
-1%
|
872
-12%
|
770
-12%
|
776
+1%
|
705
-9%
|
356
-50%
|
347
-3%
|
455
+31%
|
385
-15%
|
211
-45%
|
262
+24%
|
410
+56%
|
433
+6%
|
298
-31%
|
425
+43%
|
462
+9%
|
468
+1%
|
369
-21%
|
393
+7%
|
389
-1%
|
457
+17%
|
326
-29%
|
368
+13%
|
361
-2%
|
407
+13%
|
525
+29%
|
587
+12%
|
627
+7%
|
744
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(139)
|
(167)
|
(165)
|
(143)
|
(126)
|
(111)
|
(105)
|
(99)
|
(125)
|
(115)
|
(100)
|
(101)
|
(97)
|
(100)
|
(119)
|
(121)
|
(120)
|
(136)
|
(120)
|
(126)
|
(132)
|
(126)
|
(144)
|
(155)
|
(151)
|
(158)
|
(182)
|
(162)
|
(182)
|
(217)
|
(247)
|
(264)
|
(245)
|
(244)
|
(232)
|
(233)
|
(200)
|
(183)
|
(193)
|
(176)
|
(134)
|
(126)
|
(176)
|
(173)
|
(147)
|
(143)
|
(126)
|
(121)
|
(124)
|
(128)
|
|
| Other Items |
(2 108)
|
(1 759)
|
(7)
|
749
|
742
|
(170)
|
(91)
|
(23)
|
1
|
158
|
(1)
|
(327)
|
(280)
|
91
|
58
|
(305)
|
(249)
|
(121)
|
(192)
|
(241)
|
203
|
0
|
(251)
|
(54)
|
(732)
|
(710)
|
(148)
|
(89)
|
34
|
135
|
1 579
|
1 587
|
204
|
157
|
883
|
1 069
|
411
|
58
|
(132)
|
648
|
725
|
58
|
96
|
21
|
160
|
64
|
(175)
|
(17)
|
(7)
|
54
|
|
| Cash from Investing Activities |
(2 247)
N/A
|
(1 926)
+14%
|
(172)
+91%
|
606
N/A
|
616
+2%
|
(281)
N/A
|
(196)
+30%
|
(122)
+38%
|
(124)
-2%
|
43
N/A
|
(101)
N/A
|
(428)
-324%
|
(377)
+12%
|
(9)
+98%
|
(61)
-578%
|
(426)
-598%
|
(369)
+13%
|
(257)
+30%
|
(312)
-21%
|
(367)
-18%
|
71
N/A
|
(126)
N/A
|
(395)
-213%
|
(209)
+47%
|
(883)
-322%
|
(868)
+2%
|
(330)
+62%
|
(251)
+24%
|
(148)
+41%
|
(82)
+45%
|
1 332
N/A
|
1 323
-1%
|
(41)
N/A
|
(87)
-112%
|
651
N/A
|
836
+28%
|
211
-75%
|
(125)
N/A
|
(325)
-160%
|
472
N/A
|
591
+25%
|
(68)
N/A
|
(80)
-18%
|
(152)
-90%
|
13
N/A
|
(79)
N/A
|
(301)
-281%
|
(138)
+54%
|
(131)
+5%
|
(74)
+44%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 959
|
1 708
|
20
|
15
|
6
|
6
|
4
|
2
|
(6)
|
(14)
|
(17)
|
(32)
|
(25)
|
(45)
|
(60)
|
(34)
|
(41)
|
(38)
|
(25)
|
(44)
|
(65)
|
(38)
|
(39)
|
(25)
|
11
|
(38)
|
(33)
|
4
|
2
|
11
|
(12)
|
(12)
|
(20)
|
(20)
|
(144)
|
(298)
|
(147)
|
(34)
|
(45)
|
(182)
|
(176)
|
(6)
|
(10)
|
(169)
|
(383)
|
(243)
|
(212)
|
(502)
|
(351)
|
(265)
|
|
| Net Issuance of Debt |
336
|
351
|
(18)
|
(659)
|
(686)
|
7
|
6
|
0
|
(27)
|
(284)
|
(82)
|
201
|
(64)
|
(334)
|
(121)
|
236
|
177
|
97
|
(49)
|
(120)
|
225
|
(485)
|
(326)
|
285
|
319
|
293
|
37
|
146
|
(138)
|
47
|
71
|
(706)
|
(251)
|
(317)
|
(1 297)
|
(1 014)
|
(445)
|
(13)
|
91
|
(235)
|
24
|
(256)
|
(255)
|
(195)
|
(264)
|
57
|
(84)
|
194
|
266
|
(182)
|
|
| Cash Paid for Dividends |
(143)
|
(161)
|
(174)
|
(177)
|
(181)
|
(186)
|
(188)
|
(195)
|
(195)
|
(200)
|
(205)
|
(216)
|
(220)
|
(234)
|
(238)
|
(251)
|
(257)
|
(270)
|
(273)
|
(284)
|
(292)
|
(311)
|
(318)
|
(337)
|
(346)
|
(363)
|
(372)
|
(389)
|
(397)
|
(415)
|
(423)
|
(423)
|
(424)
|
(424)
|
(318)
|
(134)
|
(136)
|
(144)
|
(147)
|
(147)
|
(146)
|
(147)
|
(149)
|
(154)
|
(156)
|
(155)
|
(154)
|
(155)
|
(156)
|
(159)
|
|
| Other |
0
|
0
|
0
|
0
|
17
|
62
|
54
|
(64)
|
(26)
|
(6)
|
(17)
|
(28)
|
(39)
|
(36)
|
(25)
|
(12)
|
(28)
|
(54)
|
(33)
|
73
|
40
|
(135)
|
(107)
|
(3)
|
(7)
|
(45)
|
(76)
|
(39)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2 152
N/A
|
1 898
-12%
|
(172)
N/A
|
(821)
-377%
|
(844)
-3%
|
(111)
+87%
|
(124)
-12%
|
(257)
-107%
|
(254)
+1%
|
(504)
-98%
|
(321)
+36%
|
(75)
+77%
|
(348)
-364%
|
(649)
-86%
|
(444)
+32%
|
(61)
+86%
|
(149)
-144%
|
(265)
-78%
|
(380)
-43%
|
(375)
+1%
|
(92)
+75%
|
(969)
-953%
|
(790)
+18%
|
(80)
+90%
|
(23)
+71%
|
(153)
-565%
|
(444)
-190%
|
(278)
+37%
|
(534)
-92%
|
(357)
+33%
|
(364)
-2%
|
(1 141)
-213%
|
(697)
+39%
|
(763)
-9%
|
(1 759)
-131%
|
(1 446)
+18%
|
(729)
+50%
|
(192)
+74%
|
(102)
+47%
|
(565)
-454%
|
(299)
+47%
|
(410)
-37%
|
(414)
-1%
|
(518)
-25%
|
(804)
-55%
|
(342)
+57%
|
(450)
-32%
|
(463)
-3%
|
(241)
+48%
|
(606)
-151%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
32
|
13
|
(31)
|
(44)
|
(16)
|
3
|
11
|
(103)
|
(166)
|
(36)
|
9
|
(1)
|
(22)
|
(60)
|
(44)
|
(24)
|
38
|
21
|
(39)
|
(2)
|
(28)
|
(19)
|
82
|
81
|
(1)
|
16
|
26
|
(49)
|
(48)
|
(33)
|
(19)
|
(2)
|
(15)
|
(8)
|
46
|
36
|
(30)
|
(8)
|
(2)
|
(21)
|
(49)
|
|
| Net Change in Cash |
58
N/A
|
98
+69%
|
(66)
N/A
|
38
N/A
|
111
+192%
|
(64)
N/A
|
(91)
-42%
|
166
N/A
|
30
-82%
|
212
+607%
|
300
+42%
|
(142)
N/A
|
(313)
-120%
|
(269)
+14%
|
(40)
+85%
|
36
N/A
|
97
+169%
|
36
-63%
|
91
+153%
|
209
+130%
|
984
+371%
|
(125)
N/A
|
(373)
-198%
|
437
N/A
|
(154)
N/A
|
(278)
-81%
|
(397)
-43%
|
(221)
+44%
|
(229)
-4%
|
(82)
+64%
|
1 160
N/A
|
526
-55%
|
(247)
N/A
|
(418)
-69%
|
(794)
-90%
|
(159)
+80%
|
(105)
+34%
|
103
N/A
|
(91)
N/A
|
281
N/A
|
679
+142%
|
(36)
N/A
|
(176)
-389%
|
(256)
-45%
|
(394)
-54%
|
(44)
+89%
|
(234)
-432%
|
(16)
+93%
|
234
N/A
|
15
-94%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14
N/A
|
(41)
N/A
|
113
N/A
|
110
-3%
|
213
+94%
|
217
+2%
|
124
-43%
|
414
+234%
|
283
-32%
|
526
+86%
|
609
+16%
|
291
-52%
|
359
+23%
|
305
-15%
|
343
+12%
|
391
+14%
|
598
+53%
|
588
-2%
|
699
+19%
|
816
+17%
|
874
+7%
|
866
-1%
|
728
-16%
|
615
-16%
|
625
+2%
|
547
-12%
|
174
-68%
|
185
+6%
|
273
+48%
|
168
-38%
|
(36)
N/A
|
(2)
+94%
|
165
N/A
|
189
+15%
|
66
-65%
|
192
+191%
|
262
+36%
|
285
+9%
|
176
-38%
|
217
+23%
|
255
+18%
|
331
+30%
|
150
-55%
|
195
+30%
|
214
+10%
|
264
+23%
|
399
+51%
|
466
+17%
|
503
+8%
|
616
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
