Income Statement

Revenue

-3%

10Y

-22%

Currency: GBP

	Dec-2000	Jun-2001	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	188	0	105	0	100	0	96	69	132	133	117	120	114	0	106	0	92	0	82	0	65	0	75	0	82	0	81	0	61	0	74	0	99	0	42	0	67	0	72	0	57	0	62	0	61	0	70	0
Revenue	3 874 N/A	4 205 +9%	4 225 +0%	4 162 -1%	4 320 +4%	4 172 -3%	4 048 -3%	3 864 -5%	3 919 +1%	3 828 -2%	4 096 +7%	4 157 +1%	4 137 0%	4 071 -2%	4 162 +2%	4 433 +7%	4 811 +9%	4 995 +4%	5 624 +13%	5 333 -5%	5 663 +6%	5 737 +1%	5 862 +2%	5 588 -5%	5 059 -9%	5 007 -1%	5 069 +1%	4 873 -4%	4 540 -7%	4 490 -1%	4 468 0%	4 337 -3%	4 552 +5%	4 733 +4%	4 513 -5%	4 331 -4%	4 129 -5%	4 093 -1%	3 869 -5%	3 532 -9%	3 397 -4%	3 502 +3%	3 428 -2%	3 619 +6%	3 841 +6%	3 932 +2%	3 674 -7%	3 549 -3%	3 552 +0%	3 520 -1%
Gross Profit
Cost of Revenue	(3 496)	(3 890)	(1 902)	(3 716)	(2 064)	(3 837)	(1 910)	(2 794)	(1 866)	(1 854)	(2 022)	(2 021)	(1 917)	(1 875)	(1 910)	(2 033)	(2 174)	(2 288)	(2 539)	(2 446)	(2 588)	(2 585)	(2 624)	(2 499)	(2 224)	(2 208)	(2 312)	(2 266)	(2 021)	(2 008)	(1 981)	(1 926)	(2 093)	(2 174)	(2 066)	(1 985)	(1 943)	(1 935)	(1 858)	(1 802)	(1 767)	(1 757)	(1 747)	(1 872)	(2 046)	(2 043)	(1 839)	(1 754)	(1 741)	(1 709)
Gross Profit	378 N/A	315 -17%	2 323 +637%	446 -81%	2 256 +406%	335 -85%	2 138 +538%	1 070 -50%	2 053 +92%	1 974 -4%	2 074 +5%	2 136 +3%	2 220 +4%	2 196 -1%	2 252 +3%	2 400 +7%	2 637 +10%	2 707 +3%	3 085 +14%	2 887 -6%	3 075 +7%	3 152 +3%	3 238 +3%	3 089 -5%	2 835 -8%	2 799 -1%	2 757 -2%	2 607 -5%	2 519 -3%	2 482 -1%	2 487 +0%	2 411 -3%	2 459 +2%	2 559 +4%	2 447 -4%	2 346 -4%	2 186 -7%	2 158 -1%	2 011 -7%	1 730 -14%	1 630 -6%	1 745 +7%	1 681 -4%	1 747 +4%	1 795 +3%	1 889 +5%	1 835 -3%	1 795 -2%	1 811 +1%	1 811 N/A
Operating Income
Operating Expenses	(168)	(197)	(2 310)	(485)	(2 062)	(191)	(1 912)	(728)	(1 832)	(1 519)	(1 592)	(1 635)	(1 704)	(1 670)	(1 701)	(1 827)	(1 986)	(2 111)	(2 360)	(2 211)	(2 373)	(2 444)	(2 457)	(2 383)	(2 216)	(2 366)	(2 161)	(2 259)	(2 063)	(2 174)	(2 072)	(2 194)	(2 151)	(2 325)	(2 123)	(2 063)	(1 817)	(1 877)	(1 584)	(1 614)	(1 244)	(1 426)	(1 412)	(1 508)	(1 503)	(1 547)	(1 320)	(1 288)	(1 264)	(1 256)
Selling, General & Administrative	0	0	(2 376)	0	(2 121)	0	(1 963)	0	(1 878)	0	(1 633)	0	(1 803)	0	(1 475)	0	(2 088)	0	(2 480)	0	(2 488)	0	(2 615)	0	(2 288)	0	(1 252)	0	(1 909)	0	(1 873)	0	(1 910)	0	(1 914)	0	(1 669)	0	(1 375)	0	(1 050)	0	(1 256)	0	(1 360)	0	(1 190)	0	(1 152)	0
Depreciation & Amortization	0	(184)	0	(434)	0	(145)	0	0	0	0	0	0	0	0	(327)	0	0	0	0	0	0	0	0	0	0	0	0	0	(274)	0	(297)	0	(326)	0	(273)	0	(217)	0	(263)	0	(239)	0	(193)	0	(192)	0	(171)	0	(152)	0
Other Operating Expenses	(168)	(13)	66	(51)	59	(46)	51	(728)	46	(1 519)	41	(1 635)	99	(1 670)	101	(1 827)	102	(2 111)	120	(2 211)	115	(2 444)	158	(2 383)	72	(2 366)	(909)	(2 259)	120	(2 174)	98	(2 194)	85	(2 325)	64	(2 063)	69	(1 877)	54	(1 614)	45	(1 426)	37	(1 508)	49	(1 547)	41	(1 288)	40	(1 256)
Operating Income	210 N/A	118 -44%	13 -89%	(39) N/A	194 N/A	144 -26%	226 +57%	342 +51%	221 -35%	455 +106%	482 +6%	501 +4%	516 +3%	526 +2%	551 +5%	573 +4%	651 +14%	596 -8%	725 +22%	676 -7%	702 +4%	708 +1%	781 +10%	706 -10%	619 -12%	433 -30%	596 +38%	348 -42%	456 +31%	308 -32%	415 +35%	217 -48%	308 +42%	234 -24%	324 +38%	283 -13%	369 +30%	281 -24%	427 +52%	116 -73%	386 +233%	319 -17%	269 -16%	239 -11%	292 +22%	342 +17%	515 +51%	507 -2%	547 +8%	555 +1%
Pre-Tax Income
Interest Income Expense	(157)	(177)	(236)	0	(145)	0	(80)	3	(59)	(12)	(56)	(69)	(50)	(44)	(83)	(85)	(66)	(73)	(53)	(52)	(20)	(51)	371	395	(85)	(86)	(19)	5	(63)	(72)	19	25	26	53	51	15	(21)	(1)	(2)	(53)	(51)	39	(4)	36	51	35	(30)	(23)	(41)	(45)
Non-Reccuring Items	0	0	(92)	(92)	0	0	0	0	0	0	40	0	0	0	0	0	0	0	0	0	0	0	0	0	(113)	0	(192)	0	(139)	(77)	(871)	(849)	(2 902)	(2 548)	49	335	140	29	(206)	191	20	(9)	(87)	83	(22)	3	(18)	(15)	(8)	6
Gain/Loss on Disposition of Assets	254	(1)	(123)	(96)	(37)	(36)	6	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(24)	(8)	0	(168)	(37)	(83)	0	(88)	0	(37)	0	0	0	0	0	0	0	0	(12)	0	(12)	2	3	0	13	0	(3)	(3)	1	0	4	0	11	0	(3)	0	10	0	13	0	25	0	(1)	0	2	0	26	0	12	0
Pre-Tax Income	283 N/A	(68) N/A	(438) -544%	(395) +10%	(25) +94%	25 N/A	152 +508%	257 +69%	171 -33%	406 +137%	466 +15%	432 -7%	466 +8%	482 +3%	468 -3%	488 +4%	585 +20%	523 -11%	660 +26%	624 -5%	670 +7%	659 -2%	1 155 +75%	1 101 -5%	434 -61%	347 -20%	382 +10%	350 -8%	255 -27%	159 -38%	(433) N/A	(607) -40%	(2 557) -321%	(2 261) +12%	421 N/A	633 +50%	498 -21%	309 -38%	232 -25%	254 +9%	380 +50%	349 -8%	177 -49%	358 +102%	323 -10%	380 +18%	493 +30%	469 -5%	510 +9%	516 +1%
Net Income
Tax Provision	(106)	50	67	(97)	(64)	(67)	(75)	(55)	(62)	(76)	(124)	(126)	(11)	(14)	(131)	(138)	(172)	(151)	(198)	(176)	(146)	(144)	(199)	(184)	(148)	(119)	(87)	(83)	(56)	(26)	81	127	222	130	(18)	(25)	92	140	34	12	(50)	(49)	1	(62)	(79)	(80)	(113)	(118)	(75)	(73)
Income from Continuing Operations	177	(18)	(371)	(492)	(89)	(42)	77	202	109	330	342	306	455	468	337	350	413	372	462	448	524	515	956	917	286	228	295	267	199	133	(352)	(480)	(2 335)	(2 131)	403	608	590	449	266	266	330	300	178	296	244	300	380	351	435	443
Income to Minority Interest	1	(9)	(20)	(20)	(22)	(22)	(22)	(20)	(21)	(20)	(20)	(21)	(23)	(24)	(26)	(28)	(31)	(34)	(37)	(33)	(3)	10	1	1	(3)	(3)	(1)	(2)	1	1	0	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	0	(1)	(1)	0	(2)	(3)	(2)	(2)	(1)	(2)
Net Income (Common)	178 N/A	(27) N/A	(391) -1 348%	(512) -31%	(111) +78%	(64) +42%	55 N/A	195 +255%	88 -55%	619 +603%	624 +1%	294 -53%	446 +52%	335 -25%	284 -15%	326 +15%	292 -10%	382 +31%	425 +11%	489 +15%	1 297 +165%	1 266 -2%	957 -24%	933 -3%	326 -65%	267 -18%	538 +101%	773 +44%	471 -39%	165 -65%	823 +399%	681 -17%	(2 337) N/A	(2 133) +9%	406 N/A	611 +50%	588 -4%	447 -24%	264 -41%	265 +0%	330 +25%	299 -9%	177 -41%	296 +67%	242 -18%	297 +23%	378 +27%	349 -8%	434 +24%	441 +2%
EPS (Diluted)	0.24 N/A	-0.03 N/A	-0.49 -1 533%	-0.64 -31%	-0.14 +78%	-0.08 +43%	0.07 N/A	0.23 +229%	0.11 -52%	0.77 +600%	0.78 +1%	0.36 -54%	0.54 +50%	0.42 -22%	0.35 -17%	0.4 +14%	0.36 -10%	0.47 +31%	0.53 +13%	0.6 +13%	1.61 +168%	1.57 -2%	1.19 -24%	1.15 -3%	0.4 -65%	0.33 -18%	0.66 +100%	0.95 +44%	0.58 -39%	0.2 -66%	1.01 +405%	0.83 -18%	-2.87 N/A	-2.62 +9%	0.49 N/A	0.78 +59%	0.76 -3%	0.57 -25%	0.34 -40%	0.34 N/A	0.44 +29%	0.4 -9%	0.23 -43%	0.39 +70%	0.33 -15%	0.41 +24%	0.53 +29%	0.5 -6%	0.63 +26%	0.65 +3%

Income Statement Balance Sheet Cash Flow Statement

Pearson PLC
F:PESA

Income Statement

Earnings Waterfall
Pearson PLC

Income Statement
Pearson PLC

See Also

Company

Help

Tools

Stocks

Pearson PLC F:PESA

Income Statement

Earnings Waterfall Pearson PLC

Income Statement Pearson PLC

See Also

Company

Help

Tools

Stocks

Pearson PLC
F:PESA

Earnings Waterfall
Pearson PLC

Income Statement
Pearson PLC