K

Koninklijke Philips NV
F:PHI1

Watchlist Manager
Koninklijke Philips NV
F:PHI1
Watchlist
Price: 22.76 EUR -0.35% Market Closed
Market Cap: 21.3B EUR

Cash Flow Statement

Cash Flow Statement
Koninklijke Philips NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
(1 223)
424
684
899
1 247
1 452
1 389
(218)
(666)
(1 291)
(1 246)
201
230
(30)
(51)
164
340
1 172
1 147
1 073
689
411
374
405
832
638
575
732
791
1 491
1 097
1 506
1 173
1 013
1 195
1 138
3 323
2 960
(1 605)
(2 025)
(463)
Depreciation & Amortization
1 784
1 395
1 384
1 374
1 396
1 356
1 355
1 370
1 294
1 454
1 470
1 453
1 491
1 398
1 367
1 344
1 327
1 177
1 132
1 077
1 026
1 187
1 210
1 285
1 319
972
999
826
961
976
1 089
1 690
1 343
1 552
1 462
1 382
1 323
1 348
1 602
1 521
1 261
Other Non-Cash Items
808
76
(77)
121
16
(142)
(165)
1 043
1 147
1 530
1 578
(7)
0
(335)
(151)
171
290
473
444
437
254
9
51
(1)
83
412
478
1 710
535
1 955
1 119
1 266
443
625
554
510
905
761
1 313
1 572
825
Cash Taxes Paid
524
197
184
0
279
267
391
389
470
582
478
582
400
0
125
(98)
(300)
(466)
(425)
(336)
122
(26)
(29)
(45)
(78)
232
343
447
329
295
301
506
354
257
390
437
249
361
333
164
152
Cash Interest Paid
0
0
0
0
0
0
0
0
200
231
307
339
241
0
236
241
240
267
254
242
233
232
244
247
262
261
276
277
287
296
170
261
171
164
148
158
151
161
205
245
250
Change in Working Capital
1 142
(351)
(113)
(404)
(1 127)
(511)
(1 146)
(1 416)
(1 041)
(1 195)
(269)
(184)
353
883
132
(173)
(736)
(1 978)
(1 857)
(1 347)
(665)
(199)
(163)
(522)
(1 121)
(887)
(700)
(431)
(392)
(1 101)
(878)
(1 645)
(1 048)
(896)
(571)
(308)
(519)
(1 388)
(1 495)
(302)
636
Cash from Operating Activities
2 511
N/A
1 544
-39%
1 878
+22%
1 990
+6%
1 532
-23%
2 155
+41%
1 433
-34%
779
-46%
734
-6%
498
-32%
1 533
+208%
1 463
-5%
2 074
+42%
1 916
-8%
1 297
-32%
1 506
+16%
1 221
-19%
844
-31%
866
+3%
1 240
+43%
1 304
+5%
1 408
+8%
1 472
+5%
1 167
-21%
1 113
-5%
1 135
+2%
1 352
+19%
2 837
+110%
1 895
-33%
3 321
+75%
2 427
-27%
2 817
+16%
1 911
-32%
2 294
+20%
2 640
+15%
2 722
+3%
5 032
+85%
3 681
-27%
(185)
N/A
766
N/A
2 259
+195%
Investing Cash Flow
Capital Expenditures
(1 012)
(753)
(759)
(769)
(863)
(894)
(978)
(1 018)
(980)
(1 000)
(960)
(960)
(960)
(1 040)
(1 027)
(1 015)
(1 009)
(857)
(812)
(761)
(713)
(846)
(877)
(903)
(967)
(828)
(829)
(757)
(779)
(756)
(843)
(1 309)
(951)
(979)
(895)
(801)
(763)
(788)
(806)
(754)
(644)
Other Items
468
534
2
(11)
305
192
180
66
(206)
(387)
(447)
(192)
(59)
155
83
9
(64)
(52)
11
(97)
(96)
(50)
(1 113)
(1 098)
(1 030)
(1 024)
(37)
(82)
(290)
(336)
(643)
(644)
439
297
(372)
(3 127)
(2 909)
(554)
(681)
(215)
8
Cash from Investing Activities
(544)
N/A
(219)
+60%
(757)
-246%
(780)
-3%
(558)
+28%
(702)
-26%
(798)
-14%
(952)
-19%
(1 186)
-25%
(1 387)
-17%
(1 407)
-1%
(1 152)
+18%
(1 019)
+12%
(885)
+13%
(944)
-7%
(1 006)
-7%
(1 073)
-7%
(909)
+15%
(801)
+12%
(858)
-7%
(809)
+6%
(896)
-11%
(1 990)
-122%
(2 001)
-1%
(1 997)
+0%
(1 852)
+7%
(866)
+53%
(839)
+3%
(1 069)
-27%
(1 092)
-2%
(1 486)
-36%
(1 953)
-31%
(512)
+74%
(682)
-33%
(1 267)
-86%
(3 928)
-210%
(3 672)
+7%
(1 342)
+63%
(1 487)
-11%
(969)
+35%
(636)
+34%
Financing Cash Flow
Net Issuance of Common Stock
(350)
29
44
57
64
65
58
84
(454)
(671)
(842)
(1 175)
(785)
(768)
(836)
(813)
(696)
(562)
(447)
(417)
(519)
(596)
(597)
(469)
(458)
(425)
(474)
(552)
(567)
(526)
(948)
(1 830)
(1 318)
(577)
(297)
(235)
(1 613)
(1 569)
(175)
(229)
(662)
Net Issuance of Debt
324
61
(144)
(91)
(140)
136
(15)
(881)
(910)
(860)
437
1 020
955
730
(448)
(282)
(372)
(407)
(564)
(444)
(20)
(301)
1 070
1 064
821
1 252
137
(1 102)
146
(1 611)
160
888
114
274
783
581
(251)
(207)
1 091
280
(181)
Cash Paid for Dividends
(634)
(634)
0
(296)
(296)
(296)
0
(259)
(259)
(259)
0
(256)
(255)
(255)
0
(230)
(272)
(272)
0
(289)
(292)
(292)
0
(297)
(298)
(298)
0
(325)
(330)
(330)
(401)
(786)
(453)
0
(1)
(410)
(482)
(423)
(412)
(63)
(2)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
845
814
824
(3)
(5)
(3)
(1)
(2)
(4)
(1)
0
(4)
(5)
(3)
Cash from Financing Activities
(660)
N/A
(544)
+18%
(734)
-35%
(330)
+55%
(372)
-13%
(95)
+74%
(253)
-166%
(1 056)
-317%
(1 623)
-54%
(1 790)
-10%
(664)
+63%
(411)
+38%
(85)
+79%
(293)
-245%
(1 539)
-425%
(1 325)
+14%
(1 340)
-1%
(1 241)
+7%
(1 283)
-3%
(1 150)
+10%
(831)
+28%
(1 189)
-43%
181
N/A
298
+65%
65
-78%
529
+714%
(635)
N/A
(1 134)
-79%
63
N/A
(1 643)
N/A
(1 192)
+27%
(1 733)
-45%
(1 660)
+4%
(372)
+78%
483
N/A
(68)
N/A
(2 347)
-3 351%
(2 199)
+6%
500
N/A
(17)
N/A
(848)
-4 888%
Change in Cash
Effect of Foreign Exchange Rates
(33)
(15)
1
62
49
89
2
(42)
29
(7)
(9)
(26)
(77)
(51)
27
(2)
(6)
(63)
(121)
(104)
18
85
277
236
128
80
(134)
(74)
(56)
(17)
0
7
(2)
(22)
(55)
(3)
65
100
41
(80)
(79)
Net Change in Cash
1 274
N/A
766
-40%
388
-49%
942
+143%
651
-31%
1 447
+122%
384
-73%
(1 271)
N/A
(2 046)
-61%
(2 686)
-31%
(547)
+80%
(126)
+77%
893
N/A
687
-23%
(1 159)
N/A
(827)
+29%
(1 198)
-45%
(1 369)
-14%
(1 339)
+2%
(872)
+35%
(318)
+64%
(592)
-86%
(60)
+90%
(300)
-400%
(691)
-130%
(108)
+84%
(283)
-162%
790
N/A
833
+5%
569
-32%
(251)
N/A
(862)
-243%
(263)
+69%
1 218
N/A
1 801
+48%
(1 277)
N/A
(922)
+28%
240
N/A
(1 131)
N/A
(300)
+73%
696
N/A
Free Cash Flow
Free Cash Flow
1 499
N/A
791
-47%
1 119
+41%
1 221
+9%
669
-45%
1 261
+88%
455
-64%
(239)
N/A
(246)
-3%
(502)
-104%
573
N/A
503
-12%
1 114
+121%
876
-21%
270
-69%
491
+82%
212
-57%
(13)
N/A
54
N/A
479
+787%
591
+23%
562
-5%
595
+6%
264
-56%
146
-45%
307
+110%
523
+70%
2 080
+298%
1 116
-46%
2 565
+130%
1 584
-38%
1 508
-5%
960
-36%
1 315
+37%
1 745
+33%
1 921
+10%
4 269
+122%
2 893
-32%
(991)
N/A
12
N/A
1 615
+13 358%