Relative Value

The Relative Value of one PRP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.838 EUR, Prada SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
14
Median 3Y
3.4
Median 5Y
3.6
Industry
1
Forward
2.1
vs History
84
vs Industry
24
Median 3Y
23.8
Median 5Y
25
Industry
17.9
Forward
14.2
vs History
96
vs Industry
30
Median 3Y
11.8
Median 5Y
12.6
Industry
10.2
vs History
68
vs Industry
6
Median 3Y
47.3
Median 5Y
55
Industry
18.2
vs History
96
vs Industry
12
Median 3Y
4.2
Median 5Y
4.4
Industry
1.3
vs History
96
vs Industry
13
Median 3Y
3.6
Median 5Y
3.9
Industry
1.2
Forward
2.4
vs History
96
vs Industry
36
Median 3Y
4.6
Median 5Y
5
Industry
4
vs History
96
vs Industry
33
Median 3Y
10.1
Median 5Y
11
Industry
9.8
Forward
6.6
vs History
93
vs Industry
25
Median 3Y
16.5
Median 5Y
18.7
Industry
13.3
Forward
10.5
vs History
95
vs Industry
30
Median 3Y
12.7
Median 5Y
13.7
Industry
11.4
vs History
93
vs Industry
19
Median 3Y
18.7
Median 5Y
19.2
Industry
15.1
vs History
95
vs Industry
15
Median 3Y
2.7
Median 5Y
2.7
Industry
1

Multiples Across Competitors

PRP Competitors Multiples
Prada SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Prada SpA
F:PRP
116.6B EUR 2.3 15.1 6.9 10.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.3B EUR 3.8 28.5 12.9 18.7
FR
Hermes International SCA
PAR:RMS
219.5B EUR 14 49 28.5 32.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.3B EUR 4.6 52.6 19.9 37.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
100B CHF 4.9 26.2 22.4 22.4
FR
Christian Dior SE
PAR:CDI
104.8B EUR 1.3 23 4.8 7
FR
Kering SA
PAR:KER
36.8B EUR 2.3 50.6 12.6 28.2
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 84.3 51.5 57.6
DE
Adidas AG
XETRA:ADS
29.4B EUR 1.2 24.1 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
229.3B HKD 2.7 13.9 11.2 11.2
P/E Multiple
Earnings Growth PEG
IT
Prada SpA
F:PRP
Average P/E: 36.7
15.1
8%
1.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.5
3%
9.5
FR
Hermes International SCA
PAR:RMS
49
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.6
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.2
17%
1.5
FR
Christian Dior SE
PAR:CDI
23
N/A N/A
FR
Kering SA
PAR:KER
50.6
8%
6.3
IN
Titan Company Ltd
NSE:TITAN
84.3
29%
2.9
DE
Adidas AG
XETRA:ADS
24.1
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.9
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Prada SpA
F:PRP
Average EV/EBITDA: 18.1
6.9
7%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.5
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Prada SpA
F:PRP
Average EV/EBIT: 24.3
10.9
8%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.6
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.7
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.2
1%
28.2
IN
Titan Company Ltd
NSE:TITAN
57.6
26%
2.2
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1