Pinnacle West Capital Corp banner

Pinnacle West Capital Corp
F:PWC

Watchlist Manager
Pinnacle West Capital Corp Logo
Pinnacle West Capital Corp
F:PWC
Watchlist
Price: 80.5 EUR 1.26% Market Closed
Market Cap: €9.1B

Income Statement

Earnings Waterfall
Pinnacle West Capital Corp

Income Statement
Pinnacle West Capital Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
128
126
128
136
143
151
158
158
161
166
163
168
167
164
171
168
162
162
155
156
162
163
167
168
164
166
166
166
187
184
195
209
212
216
216
208
206
205
204
203
200
197
191
186
177
167
164
163
161
165
164
159
155
148
142
143
143
144
146
145
144
147
149
149
151
151
153
159
166
171
175
179
185
190
194
194
195
195
194
193
192
195
198
204
210
219
238
259
278
294
315
327
339
344
342
347
Revenue
2 635
N/A
2 955
+12%
2 775
-6%
2 486
-10%
2 405
-3%
2 493
+4%
2 552
+2%
2 511
-2%
2 759
+10%
2 772
+0%
2 823
+2%
2 839
+1%
2 829
0%
2 849
+1%
2 901
+2%
3 010
+4%
2 988
-1%
3 073
+3%
3 243
+6%
3 363
+4%
3 208
-5%
3 427
+7%
3 364
-2%
3 338
-1%
3 294
-1%
3 310
+0%
3 328
+1%
3 341
+0%
3 220
-4%
3 230
+0%
3 167
-2%
3 193
+1%
3 154
-1%
3 181
+1%
3 165
0%
3 193
+1%
3 189
0%
3 226
+1%
3 223
0%
3 231
+0%
3 241
+0%
3 213
-1%
3 292
+2%
3 277
0%
3 302
+1%
3 368
+2%
3 405
+1%
3 448
+1%
3 455
+0%
3 454
0%
3 445
0%
3 465
+1%
3 492
+1%
3 477
0%
3 461
0%
3 487
+1%
3 495
+0%
3 501
+0%
3 526
+1%
3 494
-1%
3 499
+0%
3 499
+0%
3 528
+1%
3 545
+0%
3 565
+1%
3 580
+0%
3 610
+1%
3 695
+2%
3 691
0%
3 739
+1%
3 634
-3%
3 557
-2%
3 471
-2%
3 393
-2%
3 453
+2%
3 516
+2%
3 587
+2%
3 622
+1%
3 692
+2%
3 746
+1%
3 804
+2%
3 891
+2%
3 952
+2%
4 114
+4%
4 324
+5%
4 486
+4%
4 546
+1%
4 714
+4%
4 696
0%
4 703
+0%
4 890
+4%
5 021
+3%
5 125
+2%
5 205
+2%
5 255
+1%
5 307
+1%
Gross Profit
Cost of Revenue
(154)
(159)
(169)
(175)
(186)
(189)
(201)
(220)
(306)
(313)
(321)
(324)
(284)
(292)
(298)
(299)
(278)
(294)
(325)
(336)
(325)
(315)
(262)
(230)
(169)
(163)
(143)
(117)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
2 481
N/A
2 796
+13%
2 606
-7%
2 310
-11%
2 219
-4%
2 304
+4%
2 351
+2%
2 291
-3%
2 453
+7%
2 459
+0%
2 502
+2%
2 515
+1%
2 545
+1%
2 557
+0%
2 603
+2%
2 711
+4%
2 710
0%
2 779
+3%
2 918
+5%
3 027
+4%
2 883
-5%
3 112
+8%
3 102
0%
3 108
+0%
3 125
+1%
3 148
+1%
3 185
+1%
3 224
+1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(1 805)
(2 137)
(1 932)
(1 723)
(1 669)
(1 852)
(1 928)
(1 884)
(1 980)
(1 970)
(2 018)
(2 019)
(2 027)
(2 031)
(2 021)
(2 176)
(2 194)
(2 298)
(2 424)
(2 385)
(2 266)
(2 482)
(2 505)
(2 488)
(2 509)
(2 565)
(2 584)
(2 682)
(2 637)
(2 737)
(2 679)
(2 613)
(2 538)
(2 538)
(2 492)
(2 487)
(2 474)
(2 532)
(2 534)
(2 507)
(2 495)
(2 454)
(2 476)
(2 447)
(2 450)
(2 477)
(2 509)
(2 583)
(2 598)
(2 638)
(2 639)
(2 630)
(2 614)
(2 544)
(2 556)
(2 532)
(2 532)
(2 569)
(2 644)
(2 622)
(2 668)
(2 735)
(2 644)
(2 681)
(2 568)
(2 648)
(2 731)
(2 852)
(2 931)
(2 992)
(2 979)
(2 956)
(2 884)
(2 803)
(2 753)
(2 747)
(2 799)
(2 804)
(2 880)
(2 960)
(2 999)
(3 079)
(3 195)
(3 369)
(3 592)
(3 758)
(3 858)
(3 927)
(3 871)
(3 862)
(3 919)
(4 019)
(4 113)
(4 203)
(4 259)
(4 276)
Depreciation & Amortization
(428)
(423)
(419)
(419)
(422)
(430)
(434)
(435)
(435)
(431)
(426)
(409)
(392)
(382)
(366)
(359)
(348)
(344)
(348)
(353)
(359)
(360)
(364)
(368)
(372)
(378)
(384)
(387)
(391)
(395)
(398)
(403)
(407)
(408)
(410)
(411)
(415)
(421)
(424)
(426)
(427)
(421)
(415)
(409)
(404)
(408)
(414)
(421)
(416)
(414)
(413)
(409)
(417)
(437)
(454)
(476)
(494)
(493)
(493)
(488)
(486)
(494)
(497)
(510)
(534)
(551)
(571)
(583)
(582)
(586)
(588)
(592)
(591)
(596)
(602)
(605)
(614)
(618)
(624)
(635)
(651)
(680)
(707)
(734)
(753)
(758)
(767)
(780)
(794)
(812)
(842)
(868)
(895)
(920)
(924)
(919)
Operations Maintenance
(530)
(522)
(519)
(513)
(585)
(600)
(613)
(602)
(549)
(553)
(550)
(575)
(592)
(610)
(625)
(625)
(636)
(659)
(674)
(680)
(684)
(684)
(693)
(703)
(728)
(750)
(766)
(804)
(765)
(812)
(833)
(820)
(822)
(841)
(839)
(861)
(870)
(919)
(916)
(906)
(904)
(860)
(866)
(876)
(885)
(897)
(910)
(923)
(925)
(914)
(896)
(886)
(908)
(910)
(910)
(907)
(868)
(897)
(928)
(925)
(911)
(894)
(873)
(886)
(949)
(989)
(1 036)
(1 052)
(1 037)
(1 017)
(976)
(968)
(942)
(917)
(909)
(908)
(959)
(968)
(978)
(973)
(954)
(942)
(958)
(977)
(987)
(1 019)
(1 051)
(1 049)
(1 059)
(1 066)
(1 061)
(1 119)
(1 165)
(1 208)
(1 222)
(1 214)
Purchased Fuel Power Gas
(736)
(1 076)
(876)
(643)
(532)
(602)
(664)
(656)
(862)
(852)
(894)
(880)
(888)
(881)
(859)
(871)
(888)
(971)
(1 089)
(1 194)
(1 066)
(1 281)
(1 289)
(1 250)
(1 241)
(1 274)
(1 275)
(1 341)
(1 330)
(1 284)
(1 229)
(1 189)
(1 179)
(1 147)
(1 107)
(1 079)
(1 047)
(1 043)
(1 036)
(1 020)
(1 010)
(1 014)
(1 034)
(999)
(995)
(1 009)
(1 022)
(1 069)
(1 085)
(1 133)
(1 151)
(1 160)
(1 114)
(1 024)
(1 020)
(975)
(992)
(1 004)
(1 048)
(1 036)
(1 101)
(1 176)
(1 100)
(1 104)
(893)
(907)
(908)
(998)
(1 089)
(1 165)
(1 196)
(1 175)
(1 127)
(1 063)
(1 015)
(995)
(993)
(981)
(1 008)
(1 082)
(1 153)
(1 220)
(1 302)
(1 431)
(1 629)
(1 759)
(1 814)
(1 872)
(1 793)
(1 756)
(1 785)
(1 802)
(1 823)
(1 845)
(1 885)
(1 909)
Other Operating Expenses
(111)
(116)
(119)
(148)
(130)
(221)
(217)
(190)
(134)
(135)
(149)
(156)
(155)
(159)
(171)
(322)
(323)
(324)
(313)
(159)
(157)
(156)
(158)
(167)
(167)
(163)
(160)
(150)
(151)
(247)
(219)
(201)
(129)
(142)
(136)
(136)
(143)
(149)
(158)
(155)
(154)
(160)
(161)
(163)
(166)
(163)
(163)
(171)
(172)
(177)
(179)
(175)
(175)
(173)
(172)
(174)
(177)
(175)
(175)
(173)
(170)
(171)
(174)
(181)
(191)
(201)
(216)
(219)
(222)
(224)
(219)
(221)
(225)
(227)
(228)
(240)
(232)
(237)
(270)
(269)
(241)
(237)
(228)
(226)
(223)
(222)
(226)
(225)
(226)
(227)
(230)
(229)
(230)
(231)
(228)
(234)
Operating Income
676
N/A
659
-3%
674
+2%
588
-13%
551
-6%
452
-18%
423
-6%
408
-4%
473
+16%
489
+3%
484
-1%
496
+2%
518
+4%
526
+1%
582
+11%
534
-8%
515
-4%
481
-7%
493
+3%
642
+30%
617
-4%
630
+2%
598
-5%
621
+4%
617
-1%
583
-5%
601
+3%
542
-10%
583
+7%
493
-15%
489
-1%
581
+19%
616
+6%
643
+4%
673
+5%
706
+5%
715
+1%
694
-3%
689
-1%
724
+5%
747
+3%
759
+2%
816
+8%
829
+2%
852
+3%
891
+5%
896
+1%
865
-3%
857
-1%
817
-5%
806
-1%
835
+4%
878
+5%
933
+6%
905
-3%
956
+6%
964
+1%
932
-3%
882
-5%
872
-1%
830
-5%
764
-8%
885
+16%
864
-2%
998
+15%
932
-7%
879
-6%
843
-4%
761
-10%
747
-2%
655
-12%
601
-8%
587
-2%
589
+0%
699
+19%
769
+10%
788
+2%
817
+4%
812
-1%
786
-3%
805
+2%
812
+1%
757
-7%
745
-2%
732
-2%
728
-1%
688
-5%
787
+14%
825
+5%
841
+2%
971
+16%
1 002
+3%
1 012
+1%
1 002
-1%
996
-1%
1 031
+3%
Pre-Tax Income
Interest Income Expense
(128)
(126)
(128)
(136)
(143)
(151)
(158)
(158)
(161)
(166)
(163)
(168)
(167)
(164)
(170)
(168)
(162)
(161)
(146)
(147)
(162)
(154)
(167)
(168)
(164)
(166)
(169)
(166)
(187)
(191)
(195)
(208)
(212)
(205)
(213)
(209)
(200)
(207)
(201)
(200)
(197)
(195)
(189)
(187)
(178)
(168)
(165)
(166)
(174)
(149)
(143)
(158)
(221)
(278)
(267)
(295)
(254)
(240)
(192)
(175)
(119)
(38)
(95)
(65)
(239)
(209)
(210)
(205)
(145)
(108)
(65)
(46)
(92)
(118)
(163)
(181)
(181)
(205)
(186)
(186)
(186)
(190)
(193)
(200)
(223)
(229)
(242)
(256)
(254)
(269)
(290)
(305)
(316)
(311)
(303)
(304)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
29
29
23
23
0
0
0
Total Other Income
(7)
(6)
(17)
(23)
(19)
(17)
(11)
(3)
15
18
54
52
32
23
(5)
1
(3)
1
(7)
4
16
5
10
(7)
(1)
(1)
(7)
(11)
(22)
(20)
(18)
(13)
(9)
(7)
(6)
(4)
(10)
(5)
(7)
(11)
(10)
(13)
(12)
(12)
(17)
(17)
(16)
(17)
(12)
(11)
(7)
(5)
(12)
(13)
(17)
(21)
(16)
(16)
(16)
(16)
(14)
(7)
(2)
5
8
17
26
37
49
43
43
44
47
60
69
75
41
58
70
84
127
113
101
87
67
53
38
23
19
17
22
26
17
14
3
(9)
Pre-Tax Income
541
N/A
526
-3%
529
+1%
429
-19%
389
-9%
283
-27%
255
-10%
247
-3%
328
+33%
342
+4%
375
+10%
380
+1%
383
+1%
385
+1%
406
+6%
368
-9%
350
-5%
320
-9%
340
+6%
498
+46%
472
-5%
481
+2%
441
-8%
446
+1%
452
+1%
417
-8%
426
+2%
366
-14%
374
+2%
282
-25%
275
-2%
359
+31%
395
+10%
431
+9%
453
+5%
492
+9%
506
+3%
481
-5%
481
0%
514
+7%
539
+5%
551
+2%
615
+12%
630
+2%
656
+4%
706
+8%
715
+1%
682
-5%
671
-2%
656
-2%
656
0%
672
+2%
644
-4%
642
0%
621
-3%
640
+3%
694
+8%
676
-3%
673
0%
681
+1%
698
+2%
719
+3%
788
+10%
804
+2%
766
-5%
741
-3%
695
-6%
674
-3%
664
-1%
683
+3%
633
-7%
599
-5%
542
-10%
532
-2%
605
+14%
663
+10%
648
-2%
670
+3%
696
+4%
684
-2%
746
+9%
735
-1%
665
-10%
632
-5%
576
-9%
552
-4%
484
-12%
560
+16%
596
+6%
619
+4%
732
+18%
746
+2%
737
-1%
705
-4%
696
-1%
718
+3%
Net Income
Tax Provision
(214)
(208)
(209)
(171)
(152)
(110)
(98)
(82)
(102)
(105)
(117)
(126)
(136)
(139)
(150)
(131)
(127)
(115)
(109)
(168)
(156)
(159)
(150)
(141)
(152)
(140)
(116)
(103)
(96)
(65)
(90)
(123)
(139)
(142)
(152)
(165)
(161)
(163)
(162)
(171)
(184)
(185)
(211)
(227)
(237)
(255)
(255)
(240)
(231)
(225)
(222)
(225)
(221)
(222)
(215)
(220)
(238)
(232)
(230)
(232)
(236)
(239)
(262)
(265)
(249)
(243)
(198)
(138)
(141)
(144)
(117)
(86)
(108)
(86)
(110)
(134)
(129)
(145)
(150)
(145)
(147)
(155)
(135)
(116)
(111)
(108)
(97)
(102)
(113)
(80)
(96)
(113)
(147)
(100)
(103)
(107)
Income from Continuing Operations
327
319
320
259
237
173
156
164
225
236
258
254
247
245
257
237
223
205
231
330
316
322
290
305
300
276
310
263
278
217
185
236
256
289
301
328
345
319
319
342
356
366
404
404
419
452
460
442
440
432
434
447
424
420
406
420
456
445
444
449
462
480
527
540
517
497
497
536
524
539
516
513
434
446
495
529
520
525
546
539
599
580
529
516
465
444
387
459
482
539
636
633
589
605
593
612
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
10
5
1
(4)
(19)
(19)
(20)
(20)
(21)
(23)
(25)
(28)
(30)
(30)
(31)
(32)
(32)
(33)
(33)
(34)
(35)
(35)
(31)
(26)
(22)
(17)
(18)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
Net Income (Common)
312
N/A
307
-2%
315
+3%
266
-16%
149
-44%
121
-19%
102
-16%
111
+9%
241
+117%
247
+2%
263
+7%
259
-2%
243
-6%
236
-3%
190
-19%
189
-1%
176
-6%
164
-7%
250
+52%
330
+32%
327
-1%
331
+1%
298
-10%
323
+8%
307
-5%
286
-7%
341
+19%
284
-17%
242
-15%
90
-63%
25
-73%
60
+143%
68
+15%
223
+226%
269
+21%
317
+18%
350
+11%
337
-4%
309
-8%
330
+7%
340
+3%
346
+2%
382
+10%
371
-3%
382
+3%
414
+9%
423
+2%
404
-4%
406
+0%
398
-2%
399
+0%
417
+4%
398
-5%
398
+0%
388
-2%
402
+3%
437
+9%
426
-3%
424
0%
430
+1%
442
+3%
461
+4%
507
+10%
520
+3%
489
-6%
468
-4%
468
0%
507
+8%
511
+1%
526
+3%
503
-4%
500
-1%
538
+8%
550
+2%
600
+9%
634
+6%
551
-13%
556
+1%
578
+4%
572
-1%
619
+8%
600
-3%
549
-9%
535
-2%
484
-10%
463
-4%
406
-12%
478
+18%
502
+5%
522
+4%
619
+19%
616
-1%
609
-1%
587
-4%
576
-2%
594
+3%
EPS (Diluted)
3.67
N/A
3.61
-2%
3.71
+3%
3.13
-16%
1.75
-44%
1.32
-25%
1.1
-17%
1.21
+10%
2.63
+117%
2.69
+2%
2.83
+5%
2.82
0%
2.65
-6%
2.5
-6%
1.97
-21%
1.9
-4%
1.82
-4%
1.65
-9%
2.5
+52%
3.31
+32%
3.27
-1%
3.29
+1%
2.95
-10%
3.15
+7%
3.04
-3%
2.84
-7%
3.33
+17%
2.79
-16%
2.39
-14%
0.89
-63%
0.24
-73%
0.58
+142%
0.67
+16%
2.18
+225%
2.49
+14%
2.9
+16%
3.26
+12%
3.09
-5%
2.81
-9%
3
+7%
3.08
+3%
3.16
+3%
3.46
+9%
3.37
-3%
3.45
+2%
3.73
+8%
3.81
+2%
3.63
-5%
3.66
+1%
3.58
-2%
3.59
+0%
3.75
+4%
3.58
-5%
3.58
N/A
3.49
-3%
3.59
+3%
3.92
+9%
3.8
-3%
3.78
-1%
3.83
+1%
3.95
+3%
4.11
+4%
4.52
+10%
4.63
+2%
4.34
-6%
4.16
-4%
4.15
0%
4.5
+8%
4.53
+1%
4.66
+3%
4.46
-4%
4.44
0%
4.77
+7%
4.87
+2%
5.31
+9%
5.61
+6%
4.87
-13%
4.91
+1%
5.1
+4%
5.04
-1%
5.46
+8%
5.29
-3%
4.83
-9%
4.71
-2%
4.26
-10%
4.08
-4%
3.56
-13%
4.19
+18%
4.4
+5%
4.58
+4%
5.34
+17%
5.25
-2%
5.23
0%
4.91
-6%
4.72
-4%
4.87
+3%