Pinnacle West Capital Corp
F:PWC

Watchlist Manager
Pinnacle West Capital Corp Logo
Pinnacle West Capital Corp
F:PWC
Watchlist
Price: 75.5 EUR 0.67% Market Closed
Market Cap: 8.6B EUR
Section:
 

Relative Value

The Relative Value of one PWC stock under the Base Case scenario is 155.02 EUR. Compared to the current market price of 75.5 EUR, Pinnacle West Capital Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWC Relative Value
Base Case
155.02 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
39
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
1.9
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
20
vs Industry
30
Median 3Y
17
Median 5Y
15.7
Industry
15.2
Forward
18.4
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
92
vs Industry
43
Median 3Y
6.5
Median 5Y
6.9
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
-20.8
Median 5Y
48.5
Industry
14.6
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
22
vs Industry
38
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
30
vs Industry
35
Median 3Y
3.7
Median 5Y
3.8
Industry
2.9
Forward
3.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
7.9
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
25
vs Industry
43
Median 3Y
10.1
Median 5Y
9.9
Industry
10.7
Forward
10.1
More Details
19.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.7
vs History
38
vs Industry
29
Median 3Y
19.9
Median 5Y
19.3
Industry
15.3
Forward
19
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
95
vs Industry
36
Median 3Y
12.7
Median 5Y
13.6
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-28.6
Industry
16.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
60
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

PWC Competitors Multiples
Pinnacle West Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Pinnacle West Capital Corp
F:PWC
10.4B EUR 2 17.6 10.1 19.7
US
Nextera Energy Inc
NYSE:NEE
165.7B USD 6.3 25.5 17.8 34.1
ES
Iberdrola SA
MAD:IBE
117.2B EUR 2.6 21.5 9.6 17.6
US
Constellation Energy Corp
NASDAQ:CEG
110.9B USD 4.5 40.5 23.9 33.5
IT
Enel SpA
MIL:ENEL
88.7B EUR 0.8 8.8 5.3 7.4
US
Southern Co
NYSE:SO
93.9B USD 3.2 21.1 11.8 20.9
US
Duke Energy Corp
NYSE:DUK
89.9B USD 2.8 18.2 10.7 20
US
American Electric Power Company Inc
NASDAQ:AEP
61.3B USD 2.9 16.7 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43B USD 3 22.4 13.5 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Pinnacle West Capital Corp
F:PWC
Average EV/EBITDA: 12.5
10.1
8%
1.3
US
Nextera Energy Inc
NYSE:NEE
17.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.9
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.5
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Pinnacle West Capital Corp
F:PWC
Average EV/EBIT: 22
19.7
10%
2
US
Nextera Energy Inc
NYSE:NEE
34.1
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.6
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.5
10%
3.3
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
20.9
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29
23%
1.3

See Also

Summary
PWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
PWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PWC stock valuation using valuation multiples.
Wall Street Estimates
PWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.