Qantas Airways Ltd
F:QAN
Qantas Airways Ltd
F:QAN
Price:
6.284
EUR
1.26%
Market Closed
Market Cap:
€10.2B
Income Statement
Earnings Waterfall
Qantas Airways Ltd
Qantas Airways Ltd
Income Statement
Qantas Airways Ltd
Qantas Airways Ltd
Currency: AUD
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
118
|
0
|
172
|
0
|
260
|
139
|
217
|
174
|
218
|
0
|
232
|
0
|
224
|
0
|
229
|
127
|
239
|
143
|
261
|
0
|
331
|
0
|
265
|
0
|
246
|
0
|
307
|
0
|
244
|
0
|
198
|
0
|
192
|
0
|
292
|
0
|
271
|
0
|
294
|
0
|
290
|
0
|
298
|
0
|
265
|
0
|
292
|
|
| Revenue |
11 323
N/A
|
12 009
+6%
|
11 375
-5%
|
11 107
-2%
|
11 354
+2%
|
11 860
+4%
|
12 649
+7%
|
13 113
+4%
|
13 647
+4%
|
14 438
+6%
|
15 166
+5%
|
15 211
+0%
|
16 192
+6%
|
15 910
-2%
|
14 552
-9%
|
13 393
-8%
|
13 772
+3%
|
14 454
+5%
|
14 894
+3%
|
15 351
+3%
|
15 724
+2%
|
15 918
+1%
|
15 902
0%
|
15 563
-2%
|
15 352
-1%
|
15 507
+1%
|
15 816
+2%
|
16 208
+2%
|
16 200
0%
|
15 921
-2%
|
16 057
+1%
|
16 572
+3%
|
17 128
+3%
|
17 635
+3%
|
17 966
+2%
|
18 224
+1%
|
14 045
-23%
|
6 911
-51%
|
5 934
-14%
|
6 678
+13%
|
9 108
+36%
|
15 943
+75%
|
19 815
+24%
|
21 033
+6%
|
21 939
+4%
|
22 941
+5%
|
23 823
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 111)
|
(5 159)
|
(5 175)
|
(4 768)
|
(4 704)
|
(4 992)
|
(5 582)
|
(6 141)
|
(6 644)
|
(7 093)
|
(7 313)
|
(6 967)
|
(7 468)
|
(7 501)
|
(7 160)
|
(6 543)
|
(6 732)
|
(7 019)
|
(7 200)
|
(7 725)
|
(8 015)
|
(8 065)
|
(8 056)
|
(8 181)
|
(8 454)
|
(8 552)
|
(7 930)
|
(7 643)
|
(7 370)
|
(7 077)
|
(7 114)
|
(7 196)
|
(7 437)
|
(7 869)
|
(8 168)
|
(8 444)
|
(6 683)
|
(3 262)
|
(2 529)
|
(2 961)
|
(4 370)
|
(7 407)
|
(8 961)
|
(9 850)
|
(10 663)
|
(11 062)
|
(11 268)
|
|
| Gross Profit |
6 212
N/A
|
6 851
+10%
|
6 200
-9%
|
6 339
+2%
|
6 650
+5%
|
6 868
+3%
|
7 067
+3%
|
6 972
-1%
|
7 003
+0%
|
7 345
+5%
|
7 853
+7%
|
8 244
+5%
|
8 724
+6%
|
8 409
-4%
|
7 392
-12%
|
6 850
-7%
|
7 040
+3%
|
7 435
+6%
|
7 694
+3%
|
7 626
-1%
|
7 709
+1%
|
7 853
+2%
|
7 846
0%
|
7 382
-6%
|
6 898
-7%
|
6 955
+1%
|
7 886
+13%
|
8 565
+9%
|
8 830
+3%
|
8 844
+0%
|
8 943
+1%
|
9 376
+5%
|
9 691
+3%
|
9 766
+1%
|
9 798
+0%
|
9 780
0%
|
7 362
-25%
|
3 649
-50%
|
3 405
-7%
|
3 717
+9%
|
4 738
+27%
|
8 536
+80%
|
10 854
+27%
|
11 183
+3%
|
11 276
+1%
|
11 879
+5%
|
12 555
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 568)
|
(5 928)
|
(5 643)
|
(5 710)
|
(5 572)
|
(5 805)
|
(5 947)
|
(6 068)
|
(6 316)
|
(6 508)
|
(6 731)
|
(6 936)
|
(7 334)
|
(7 536)
|
(7 279)
|
(6 832)
|
(6 562)
|
(6 867)
|
(7 116)
|
(7 119)
|
(7 318)
|
(7 435)
|
(7 320)
|
(7 387)
|
(7 296)
|
(6 748)
|
(6 703)
|
(6 958)
|
(7 331)
|
(7 450)
|
(7 535)
|
(7 835)
|
(8 146)
|
(8 418)
|
(8 546)
|
(8 547)
|
(7 645)
|
(5 512)
|
(4 766)
|
(5 376)
|
(6 176)
|
(7 290)
|
(8 120)
|
(8 686)
|
(9 206)
|
(9 738)
|
(10 100)
|
|
| Selling, General & Administrative |
(4 521)
|
(4 766)
|
(4 263)
|
(4 197)
|
(4 154)
|
(4 352)
|
(4 482)
|
(4 459)
|
(4 599)
|
(4 677)
|
(4 716)
|
(4 778)
|
(5 018)
|
(5 295)
|
(5 124)
|
(4 807)
|
(5 000)
|
(4 970)
|
(5 418)
|
(5 239)
|
(5 485)
|
(5 588)
|
(5 533)
|
(5 565)
|
(5 448)
|
(5 095)
|
(5 138)
|
(5 263)
|
(5 636)
|
(5 688)
|
(5 679)
|
(5 954)
|
(6 214)
|
(6 142)
|
(5 933)
|
(5 932)
|
(5 279)
|
(3 369)
|
(2 647)
|
(3 205)
|
(4 082)
|
(5 199)
|
(5 761)
|
(6 140)
|
(7 430)
|
(7 509)
|
(8 060)
|
|
| Depreciation & Amortization |
(694)
|
(694)
|
(891)
|
(1 069)
|
(1 006)
|
(1 089)
|
(1 100)
|
(1 223)
|
(1 250)
|
(1 356)
|
(1 363)
|
(1 422)
|
(1 469)
|
(1 363)
|
(1 390)
|
(1 305)
|
(1 199)
|
(1 230)
|
(1 249)
|
(1 322)
|
(1 384)
|
(1 424)
|
(1 450)
|
(1 477)
|
(1 422)
|
(1 214)
|
(1 096)
|
(1 143)
|
(1 224)
|
(1 316)
|
(1 382)
|
(1 452)
|
(1 528)
|
(1 806)
|
(1 996)
|
(1 996)
|
(2 045)
|
(1 973)
|
(1 877)
|
(1 808)
|
(1 801)
|
(1 797)
|
(1 762)
|
(1 736)
|
(1 773)
|
(1 911)
|
(2 012)
|
|
| Other Operating Expenses |
(354)
|
(469)
|
(488)
|
(444)
|
(412)
|
(363)
|
(365)
|
(387)
|
(467)
|
(474)
|
(652)
|
(737)
|
(847)
|
(878)
|
(765)
|
(720)
|
(363)
|
(667)
|
(449)
|
(558)
|
(449)
|
(423)
|
(337)
|
(345)
|
(426)
|
(439)
|
(469)
|
(552)
|
(471)
|
(446)
|
(474)
|
(429)
|
(404)
|
(470)
|
(617)
|
(619)
|
(321)
|
(170)
|
(242)
|
(363)
|
(293)
|
(294)
|
(597)
|
(810)
|
(3)
|
(318)
|
(28)
|
|
| Operating Income |
643
N/A
|
922
+43%
|
557
-40%
|
628
+13%
|
1 078
+72%
|
1 063
-1%
|
1 120
+5%
|
904
-19%
|
687
-24%
|
837
+22%
|
1 122
+34%
|
1 308
+17%
|
1 390
+6%
|
873
-37%
|
113
-87%
|
18
-84%
|
478
+2 556%
|
568
+19%
|
578
+2%
|
507
-12%
|
391
-23%
|
418
+7%
|
526
+26%
|
(5)
N/A
|
(398)
-7 860%
|
207
N/A
|
1 183
+471%
|
1 607
+36%
|
1 499
-7%
|
1 394
-7%
|
1 408
+1%
|
1 541
+9%
|
1 545
+0%
|
1 348
-13%
|
1 252
-7%
|
1 233
-2%
|
(283)
N/A
|
(1 863)
-558%
|
(1 361)
+27%
|
(1 659)
-22%
|
(1 438)
+13%
|
1 246
N/A
|
2 734
+119%
|
2 497
-9%
|
2 070
-17%
|
2 141
+3%
|
2 455
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(10)
|
(55)
|
(109)
|
(114)
|
(128)
|
(93)
|
(7)
|
(16)
|
(199)
|
(90)
|
112
|
37
|
(82)
|
92
|
(35)
|
(212)
|
(158)
|
(185)
|
(297)
|
(307)
|
(326)
|
(272)
|
(255)
|
(223)
|
(348)
|
(272)
|
(251)
|
(179)
|
(201)
|
(164)
|
(172)
|
(135)
|
(239)
|
(227)
|
(240)
|
(295)
|
(415)
|
(375)
|
(362)
|
(381)
|
(367)
|
(205)
|
(205)
|
(146)
|
(213)
|
(139)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
(44)
|
(151)
|
(402)
|
(351)
|
(207)
|
(182)
|
(3 316)
|
(3 241)
|
(82)
|
127
|
143
|
(37)
|
(33)
|
(63)
|
(26)
|
94
|
199
|
156
|
(2 101)
|
(2 520)
|
(541)
|
542
|
652
|
(13)
|
(3)
|
(10)
|
11
|
31
|
6
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(24)
|
0
|
(40)
|
0
|
(26)
|
0
|
(31)
|
0
|
(30)
|
0
|
(39)
|
0
|
(40)
|
0
|
(39)
|
0
|
(30)
|
0
|
(32)
|
0
|
(32)
|
0
|
(29)
|
0
|
(22)
|
0
|
(24)
|
0
|
(54)
|
0
|
(51)
|
0
|
(60)
|
|
| Pre-Tax Income |
631
N/A
|
913
+45%
|
502
-45%
|
520
+3%
|
965
+86%
|
935
-3%
|
1 027
+10%
|
897
-13%
|
671
-25%
|
638
-5%
|
1 032
+62%
|
1 420
+38%
|
1 408
-1%
|
791
-44%
|
181
-77%
|
(17)
N/A
|
178
N/A
|
410
+130%
|
323
-21%
|
59
-82%
|
(349)
N/A
|
(259)
+26%
|
17
N/A
|
(442)
N/A
|
(3 976)
-800%
|
(3 382)
+15%
|
789
N/A
|
1 483
+88%
|
1 424
-4%
|
1 156
-19%
|
1 181
+2%
|
1 306
+11%
|
1 352
+4%
|
1 203
-11%
|
1 192
-1%
|
1 149
-4%
|
(2 708)
N/A
|
(4 798)
-77%
|
(2 299)
+52%
|
(1 479)
+36%
|
(1 191)
+19%
|
866
N/A
|
2 472
+185%
|
2 282
-8%
|
1 884
-17%
|
1 959
+4%
|
2 262
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(202)
|
(286)
|
(156)
|
(168)
|
(316)
|
(255)
|
(263)
|
(246)
|
(191)
|
(203)
|
(313)
|
(436)
|
(438)
|
(223)
|
(58)
|
(16)
|
(62)
|
(115)
|
(74)
|
(7)
|
105
|
82
|
(11)
|
100
|
1 133
|
980
|
(229)
|
(441)
|
(395)
|
(300)
|
(328)
|
(373)
|
(399)
|
(382)
|
(352)
|
(327)
|
744
|
1 326
|
607
|
394
|
331
|
(269)
|
(728)
|
(670)
|
(633)
|
(654)
|
(657)
|
|
| Income from Continuing Operations |
429
|
627
|
347
|
352
|
649
|
680
|
764
|
652
|
480
|
435
|
720
|
984
|
970
|
568
|
123
|
(33)
|
116
|
295
|
249
|
52
|
(244)
|
(177)
|
6
|
(342)
|
(2 843)
|
(2 402)
|
560
|
1 042
|
1 029
|
856
|
853
|
933
|
953
|
821
|
840
|
822
|
(1 964)
|
(3 472)
|
(1 692)
|
(1 085)
|
(860)
|
597
|
1 744
|
1 612
|
1 251
|
1 305
|
1 605
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(7)
|
(6)
|
(2)
|
(4)
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
4
|
0
|
0
|
|
| Net Income (Common) |
428
N/A
|
627
+46%
|
344
-45%
|
349
+1%
|
648
+86%
|
681
+5%
|
764
+12%
|
651
-15%
|
480
-26%
|
434
-10%
|
719
+66%
|
983
+37%
|
969
-1%
|
561
-42%
|
117
-79%
|
(35)
N/A
|
112
N/A
|
295
+163%
|
250
-15%
|
51
-80%
|
(245)
N/A
|
(178)
+27%
|
5
N/A
|
(343)
N/A
|
(2 843)
-729%
|
(2 405)
+15%
|
557
N/A
|
1 042
+87%
|
1 029
-1%
|
856
-17%
|
852
0%
|
932
+9%
|
953
+2%
|
821
-14%
|
840
+2%
|
822
-2%
|
(1 964)
N/A
|
(3 472)
-77%
|
(1 692)
+51%
|
(1 085)
+36%
|
(860)
+21%
|
599
N/A
|
1 746
+191%
|
1 616
-7%
|
1 255
-22%
|
1 305
+4%
|
1 605
+23%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.39
+34%
|
0.2
-49%
|
0.19
-5%
|
0.35
+84%
|
0.37
+6%
|
0.41
+11%
|
0.34
-17%
|
0.25
-26%
|
0.23
-8%
|
0.36
+57%
|
0.5
+39%
|
0.5
N/A
|
0.29
-42%
|
0.06
-79%
|
-0.01
N/A
|
0.05
N/A
|
0.13
+160%
|
0.11
-15%
|
0.02
-82%
|
-0.11
N/A
|
-0.08
+27%
|
0
N/A
|
-0.16
N/A
|
-1.37
-756%
|
-1.16
+15%
|
0.27
N/A
|
0.49
+81%
|
0.49
N/A
|
0.44
-10%
|
0.46
+5%
|
0.52
+13%
|
0.54
+4%
|
0.49
-9%
|
0.51
+4%
|
0.52
+2%
|
-1.29
N/A
|
-1.84
-43%
|
-0.9
+51%
|
-0.58
+36%
|
-0.46
+21%
|
0.31
N/A
|
0.93
+200%
|
0.95
+2%
|
0.76
-20%
|
0.83
+9%
|
1.05
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
