QAN Relative Valuation - Qantas Airways Ltd

Watchlist Manager

Watchlist

Price: 5.434 EUR 0.67% Market Closed

Market Cap: €8.9B

Q	Qantas Airways Ltd F:QAN	AU
T	Turcas Petrol AS IST:TRCAS.E	TR
I	Intracom Holdings SA ATHEX:INTRK	GR
	Techtronic Industries Co Ltd HKEX:669	HK

Multiples-Based Value

The Multiples-Based Value of one QAN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.434 EUR, Qantas Airways Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

QAN Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Qantas Airways Ltd F:QAN	13.4B EUR	0.5	8.4	7.6	7.6
US		Delta Air Lines Inc NYSE:DAL	47.1B USD	0.7	10.6	9.3	9.3
US		United Airlines Holdings Inc NASDAQ:UAL	31.5B USD	0.5	9.1	7.8	7.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	18.4B GBP	0.6	6.3	3.1	4.7
US		Southwest Airlines Co NYSE:LUV	21.3B USD	0.8	49.2	11.6	53.8
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2.1	55.7	9.1	17.5
CN		Air China Ltd SSE:601111	120.6B CNY	0.7	-68.1	-650.7	-650.7
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9.1	5.4	13.1
CL		LATAM Airlines Group SA SGO:LTM	13.8T CLP	1.1	10.8	9	9

				Revenue Growth	P/S to Growth
AU		Qantas Airways Ltd F:QAN	Average P/S: 0.9 0.5	6%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	4%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
US		Southwest Airlines Co NYSE:LUV	0.8	8%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.1	12%	0.2
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CL		LATAM Airlines Group SA SGO:LTM	1.1	11%	0.1

				Earnings Growth	PEG
AU		Qantas Airways Ltd F:QAN	Average P/E: 18.6 8.4	9%	0.9
US		Delta Air Lines Inc NYSE:DAL	10.6	6%	1.8
US		United Airlines Holdings Inc NASDAQ:UAL	9.1	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	6.3	5%	1.3
US		Southwest Airlines Co NYSE:LUV	49.2	83%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	55.7	7%	8
CN		Air China Ltd SSE:601111	Negative Multiple: -68.1	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9.1	-22%	N/A
CL		LATAM Airlines Group SA SGO:LTM	10.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Qantas Airways Ltd F:QAN	Average EV/EBITDA: 7.5 7.6	37%	0.2
US		Delta Air Lines Inc NYSE:DAL	9.3	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	30%	0.3
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	3.1	4%	0.8
US		Southwest Airlines Co NYSE:LUV	11.6	37%	0.3
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
IN		Interglobe Aviation Ltd NSE:INDIGO	9.1	12%	0.8
CN		Air China Ltd SSE:601111	Negative Multiple: -650.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CL		LATAM Airlines Group SA SGO:LTM	9	34%	0.3

				EBIT Growth	EV/EBIT to Growth
AU		Qantas Airways Ltd F:QAN	Average EV/EBIT: 14.4 7.6	11%	0.7
US		Delta Air Lines Inc NYSE:DAL	9.3	12%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.7	4%	1.2
US		Southwest Airlines Co NYSE:LUV	53.8	100%	0.5
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	17.5	6%	2.9
CN		Air China Ltd SSE:601111	Negative Multiple: -650.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13.1	1%	13.1
CL		LATAM Airlines Group SA SGO:LTM	9	12%	0.7

Qantas Airways Ltd
F:QAN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

QAN Competitors Multiples
Qantas Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qantas Airways Ltd F:QAN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

QAN Competitors Multiples Qantas Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Qantas Airways Ltd
F:QAN

QAN Competitors Multiples
Qantas Airways Ltd Competitors