Diversified Energy Co
F:QI7
Diversified Energy Co
F:QI7
Price:
13.9
EUR
-2.11%
Market Closed
Market Cap:
€1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Diversified Energy Co
F:QI7
|
US |
|
M
|
ManpowerGroup Inc
SWB:MPW
|
US |
|
T
|
THC Biomed Intl Ltd
CNSX:THC
|
CA |
|
T
|
Takbo Group Holdings Ltd
HKEX:8436
|
HK |
Cash Flow Statement
Cash Flow Statement
Diversified Energy Co
Diversified Energy Co
Currency: USD
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(126)
|
(325)
|
(1 176)
|
(621)
|
946
|
760
|
145
|
(87)
|
(137)
|
342
|
|
| Depreciation & Amortization |
133
|
168
|
214
|
222
|
219
|
225
|
277
|
292
|
337
|
413
|
|
| Stock-Based Compensation |
9
|
7
|
8
|
8
|
8
|
6
|
6
|
8
|
9
|
10
|
|
| Other Non-Cash Items |
248
|
448
|
1 262
|
674
|
(755)
|
(482)
|
(350)
|
223
|
334
|
(194)
|
|
| Cash Taxes Paid |
13
|
11
|
33
|
26
|
(2)
|
8
|
9
|
11
|
9
|
3
|
|
| Cash Interest Paid |
35
|
42
|
56
|
83
|
110
|
117
|
106
|
123
|
167
|
201
|
|
| Change in Working Capital |
(28)
|
30
|
117
|
112
|
(54)
|
(92)
|
217
|
(192)
|
(196)
|
(96)
|
|
| Cash from Operating Activities |
226
N/A
|
320
+41%
|
417
+30%
|
388
-7%
|
355
-8%
|
410
+15%
|
279
-32%
|
221
-21%
|
324
+47%
|
465
+44%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(169)
|
(338)
|
(288)
|
(351)
|
(549)
|
(337)
|
200
|
(52)
|
(120)
|
(185)
|
|
| Other Items |
(1)
|
(288)
|
(316)
|
(36)
|
35
|
97
|
(380)
|
(215)
|
(222)
|
(636)
|
|
| Cash from Investing Activities |
(170)
N/A
|
(626)
-267%
|
(604)
+3%
|
(386)
+36%
|
(514)
-33%
|
(239)
+53%
|
(181)
+24%
|
(267)
-48%
|
(342)
-28%
|
(820)
-140%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
214
|
214
|
(10)
|
(35)
|
132
|
146
|
(20)
|
(21)
|
69
|
18
|
|
| Net Issuance of Debt |
(121)
|
287
|
712
|
437
|
156
|
(23)
|
90
|
187
|
288
|
723
|
|
| Cash Paid for Dividends |
(114)
|
(130)
|
(140)
|
(143)
|
(155)
|
(168)
|
(139)
|
(84)
|
(69)
|
(85)
|
|
| Other |
(39)
|
(53)
|
(192)
|
(265)
|
(157)
|
(129)
|
(49)
|
(24)
|
(241)
|
(208)
|
|
| Cash from Financing Activities |
(59)
N/A
|
317
N/A
|
371
+17%
|
(7)
N/A
|
(24)
-269%
|
(174)
-623%
|
(118)
+32%
|
58
N/A
|
48
-17%
|
448
+833%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(3)
N/A
|
11
N/A
|
184
+1 540%
|
(5)
N/A
|
(183)
-3 402%
|
(4)
+98%
|
(20)
-456%
|
12
N/A
|
30
+150%
|
93
+210%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
58
N/A
|
(17)
N/A
|
129
N/A
|
37
-71%
|
(194)
N/A
|
74
N/A
|
479
+551%
|
169
-65%
|
204
+21%
|
280
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
