Diversified Energy Co banner

Diversified Energy Co
F:QI7

Watchlist Manager
Diversified Energy Co Logo
Diversified Energy Co
F:QI7
Watchlist
Price: 14.2 EUR -4.05% Market Closed
Market Cap: €1.1B

Income Statement

Earnings Waterfall
Diversified Energy Co

Income Statement
Diversified Energy Co

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
22
51
67
101
129
131
124
137
174
210
Revenue
547
N/A
1 008
+84%
1 618
+61%
1 919
+19%
1 473
-23%
868
-41%
750
-14%
795
+6%
1 204
+52%
1 829
+52%
Gross Profit
Cost of Revenue
(358)
(459)
(592)
(668)
(686)
(665)
(638)
(108)
(880)
(166)
Gross Profit
189
N/A
549
+190%
1 025
+87%
1 251
+22%
787
-37%
203
-74%
112
-45%
109
-2%
324
+196%
1 663
+413%
Operating Income
Operating Expenses
(63)
(53)
(58)
(85)
(88)
(94)
(95)
(724)
(103)
(1 180)
Selling, General & Administrative
(63)
(53)
(58)
(85)
(88)
(94)
(95)
(452)
(102)
(719)
Depreciation & Amortization
0
0
0
0
0
0
0
(292)
0
(413)
Other Operating Expenses
0
0
0
0
0
0
0
20
0
(49)
Operating Income
126
N/A
496
+293%
967
+95%
1 166
+21%
700
-40%
110
-84%
17
-84%
(74)
N/A
221
N/A
483
+118%
Pre-Tax Income
Interest Income Expense
(507)
(1 026)
(2 321)
(1 859)
598
969
165
(187)
(333)
0
Non-Reccuring Items
(16)
12
(52)
(79)
(12)
(52)
(66)
10
(19)
25
Total Other Income
(25)
(33)
(31)
(27)
(27)
(27)
(26)
2
(38)
(207)
Pre-Tax Income
(421)
N/A
(551)
-31%
(1 437)
-161%
(800)
+44%
1 259
N/A
1 000
-21%
90
-91%
(248)
N/A
(169)
+32%
301
N/A
Net Income
Tax Provision
296
226
261
179
(313)
(241)
55
145
33
41
Income from Continuing Operations
(126)
(325)
(1 176)
(621)
946
760
145
(103)
(137)
342
Income to Minority Interest
0
(0)
(2)
(5)
(4)
(2)
(1)
(1)
(1)
(1)
Net Income (Common)
(126)
N/A
(326)
-159%
(1 179)
-262%
(625)
+47%
942
N/A
758
-20%
143
-81%
(104)
N/A
(137)
-32%
341
N/A
EPS (Diluted)
-0.17
N/A
-0.41
-141%
-27.75
-6 668%
-14.82
+47%
20.08
N/A
15.95
-21%
2.98
-81%
-2.17
N/A
-1.98
+9%
4.6
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett