Roku Inc banner

Roku Inc
F:R35

Watchlist Manager
Roku Inc Logo
Roku Inc
F:R35
Watchlist
Price: 74.72 EUR -3.28% Market Closed
Market Cap: €10.8B

Relative Value

The Relative Value of one R35 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 74.72 EUR, Roku Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

R35 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

R35 Competitors Multiples
Roku Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Roku Inc
F:R35
13.3B EUR 2.8 150 172.9 -1 945
US
Netflix Inc
NASDAQ:NFLX
329B USD 7.3 30 11.1 25
US
Walt Disney Co
NYSE:DIS
193.4B USD 2 15.8 11.8 16.4
LU
Spotify Technology SA
NYSE:SPOT
98.6B USD 4.8 37.6 32.3 33.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.2B USD 1.9 146.9 5.1 57.5
NL
Universal Music Group NV
AEX:UMG
35.7B EUR 2.4 6.6 7.6 7.6
US
TKO Group Holdings Inc
NYSE:TKO
41.5B USD 9.6 181.4 30.6 43.7
US
Live Nation Entertainment Inc
NYSE:LYV
36.5B USD 1.5 113.9 18.8 27.6
CN
Tencent Music Entertainment Group
NYSE:TME
23.5B USD 5.1 14.9 15.6 15.6
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.1
US
Warner Music Group Corp
NASDAQ:WMG
15.1B USD 2.2 50.6 13.4 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Roku Inc
F:R35
Average EV/EBITDA: 31.9
172.9
143%
1.2
US
Netflix Inc
NASDAQ:NFLX
11.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.8
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.3
26%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.6
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
18.8
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.4
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Roku Inc
F:R35
Average EV/EBIT: 27.3
Negative Multiple: -1 945
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
25
20%
1.3
US
Walt Disney Co
NYSE:DIS
16.4
17%
1
LU
Spotify Technology SA
NYSE:SPOT
33.8
28%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.5
59%
1
NL
Universal Music Group NV
AEX:UMG
7.6
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.7
33%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
27.6
13%
2.1
CN
Tencent Music Entertainment Group
NYSE:TME
15.6
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.5
18%
1