Roku Inc
NASDAQ:ROKU

Watchlist Manager
Roku Inc Logo
Roku Inc
NASDAQ:ROKU
Watchlist
Price: 72.14 USD 7.1% Market Closed
Market Cap: 10.5B USD
Have any thoughts about
Roku Inc?
Write Note

Intrinsic Value

The intrinsic value of one ROKU stock under the Base Case scenario is 58.52 USD. Compared to the current market price of 72.14 USD, Roku Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROKU Intrinsic Value
58.52 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Roku Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ROKU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ROKU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Roku’s revenue mix relies heavily on advertising, leaving it vulnerable to budget cuts by marketers and intensifying competition for ad dollars from entrenched tech giants like Amazon and Google.

Major streaming device competitors—including Amazon Fire TV and Google Chromecast—can leverage their broader ecosystems and superior financial resources, threatening to erode Roku’s active-account growth and platform usage over time.

Squeezed margins and high operating costs, particularly from hardware subsidies and content licensing, could become difficult to manage if user growth stalls or if supply-chain disruptions further disrupt Roku’s device business.

Bull Theses

Roku’s platform-agnostic approach and broad content partnerships allow it to serve as a neutral aggregator, enticing both content providers and viewers seeking a consolidated, user-friendly streaming experience.

With connected TV advertising expected to outgrow traditional ad channels, Roku’s robust ad platform and proprietary content (like The Roku Channel) position it to seize a disproportionate share of the rising digital ad spend.

A growing international footprint and an expanding ecosystem of Roku-powered TVs can help the company capture cord-cutting trends globally, driving scale and deeper user engagement beyond the North American market.

Show More Less
How do you feel about ROKU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Roku Inc

Provide an overview of the primary business activities
of Roku Inc.

What unique competitive advantages
does Roku Inc hold over its rivals?

What risks and challenges
does Roku Inc face in the near future?

Has there been any significant insider trading activity
in Roku Inc recently?

Summarize the latest earnings call
of Roku Inc.

What significant events have occurred
in Roku Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Roku Inc.

Provide P/S
for Roku Inc.

Provide P/E
for Roku Inc.

Provide P/OCF
for Roku Inc.

Provide P/FCFE
for Roku Inc.

Provide P/B
for Roku Inc.

Provide EV/S
for Roku Inc.

Provide EV/GP
for Roku Inc.

Provide EV/EBITDA
for Roku Inc.

Provide EV/EBIT
for Roku Inc.

Provide EV/OCF
for Roku Inc.

Provide EV/FCFF
for Roku Inc.

Provide EV/IC
for Roku Inc.

Show me price targets
for Roku Inc made by professional analysts.

What are the Revenue projections
for Roku Inc?

How accurate were the past Revenue estimates
for Roku Inc?

What are the Net Income projections
for Roku Inc?

How accurate were the past Net Income estimates
for Roku Inc?

What are the EPS projections
for Roku Inc?

How accurate were the past EPS estimates
for Roku Inc?

What are the EBIT projections
for Roku Inc?

How accurate were the past EBIT estimates
for Roku Inc?

Compare the revenue forecasts
for Roku Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Roku Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Roku Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Roku Inc compared to its peers.

Compare the P/E ratios
of Roku Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Roku Inc with its peers.

Analyze the financial leverage
of Roku Inc compared to its main competitors.

Show all profitability ratios
for Roku Inc.

Provide ROE
for Roku Inc.

Provide ROA
for Roku Inc.

Provide ROIC
for Roku Inc.

Provide ROCE
for Roku Inc.

Provide Gross Margin
for Roku Inc.

Provide Operating Margin
for Roku Inc.

Provide Net Margin
for Roku Inc.

Provide FCF Margin
for Roku Inc.

Show all solvency ratios
for Roku Inc.

Provide D/E Ratio
for Roku Inc.

Provide D/A Ratio
for Roku Inc.

Provide Interest Coverage Ratio
for Roku Inc.

Provide Altman Z-Score Ratio
for Roku Inc.

Provide Quick Ratio
for Roku Inc.

Provide Current Ratio
for Roku Inc.

Provide Cash Ratio
for Roku Inc.

What is the historical Revenue growth
over the last 5 years for Roku Inc?

What is the historical Net Income growth
over the last 5 years for Roku Inc?

What is the current Free Cash Flow
of Roku Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Roku Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roku Inc

Current Assets 3.2B
Cash & Short-Term Investments 2.2B
Receivables 814.2m
Other Current Assets 259.7m
Non-Current Assets 1.1B
PP&E 518.2m
Intangibles 189m
Other Non-Current Assets 362.6m
Current Liabilities 1.2B
Accounts Payable 541.1m
Accrued Liabilities 585.6m
Other Current Liabilities 105.7m
Non-Current Liabilities 578.7m
Other Non-Current Liabilities 578.7m
Efficiency

Free Cash Flow Analysis
Roku Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roku Inc

Revenue
4.1B USD
Cost of Revenue
-2.3B USD
Gross Profit
1.8B USD
Operating Expenses
-2B USD
Operating Income
-187.2m USD
Other Expenses
57.8m USD
Net Income
-129.4m USD
Fundamental Scores

ROKU Profitability Score
Profitability Due Diligence

Roku Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
31/100
Profitability
Score

Roku Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROKU Solvency Score
Solvency Due Diligence

Roku Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

Roku Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROKU Price Targets Summary
Roku Inc

Wall Street analysts forecast ROKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROKU is 105.29 USD with a low forecast of 55.55 USD and a high forecast of 136.5 USD.

Lowest
Price Target
55.55 USD
23% Downside
Average
Price Target
105.29 USD
46% Upside
Highest
Price Target
136.5 USD
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Roku Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ROKU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ROKU Insider Trading
Buy and sell transactions by insiders

ROKU News

Other Videos
What is the Intrinsic Value of one ROKU stock?

The intrinsic value of one ROKU stock under the Base Case scenario is 58.52 USD.

Is ROKU stock undervalued or overvalued?

Compared to the current market price of 72.14 USD, Roku Inc is Overvalued by 19%.

Back to Top