Roku Inc
NASDAQ:ROKU

Watchlist Manager
Roku Inc Logo
Roku Inc
NASDAQ:ROKU
Watchlist
Price: 104.97 USD -2.4%
Market Cap: 15.5B USD

Intrinsic Value

The intrinsic value of one ROKU stock under the Base Case scenario is 57.69 USD. Compared to the current market price of 104.97 USD, Roku Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROKU Intrinsic Value
57.69 USD
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Roku Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ROKU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ROKU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Roku Inc.

Explain Valuation
Compare ROKU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Roku’s revenue mix relies heavily on advertising, leaving it vulnerable to budget cuts by marketers and intensifying competition for ad dollars from entrenched tech giants like Amazon and Google.

Major streaming device competitors—including Amazon Fire TV and Google Chromecast—can leverage their broader ecosystems and superior financial resources, threatening to erode Roku’s active-account growth and platform usage over time.

Squeezed margins and high operating costs, particularly from hardware subsidies and content licensing, could become difficult to manage if user growth stalls or if supply-chain disruptions further disrupt Roku’s device business.

Bull Theses

Roku’s platform-agnostic approach and broad content partnerships allow it to serve as a neutral aggregator, enticing both content providers and viewers seeking a consolidated, user-friendly streaming experience.

With connected TV advertising expected to outgrow traditional ad channels, Roku’s robust ad platform and proprietary content (like The Roku Channel) position it to seize a disproportionate share of the rising digital ad spend.

A growing international footprint and an expanding ecosystem of Roku-powered TVs can help the company capture cord-cutting trends globally, driving scale and deeper user engagement beyond the North American market.

Show More Less
How do you feel about ROKU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roku Inc

Current Assets 3.3B
Cash & Short-Term Investments 2.3B
Receivables 747m
Other Current Assets 279.3m
Non-Current Assets 1.1B
PP&E 455.7m
Intangibles 365.9m
Other Non-Current Assets 247m
Current Liabilities 1.2B
Accounts Payable 440.3m
Accrued Liabilities 652.9m
Other Current Liabilities 122.3m
Non-Current Liabilities 556.7m
Other Non-Current Liabilities 556.7m
Efficiency

Free Cash Flow Analysis
Roku Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roku Inc

Revenue
4.5B USD
Cost of Revenue
-2.6B USD
Gross Profit
2B USD
Operating Expenses
-2.1B USD
Operating Income
-110.7m USD
Other Expenses
83.1m USD
Net Income
-27.7m USD
Fundamental Scores

ROKU Profitability Score
Profitability Due Diligence

Roku Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Roku Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROKU Solvency Score
Solvency Due Diligence

Roku Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
62/100
Solvency
Score

Roku Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROKU Price Targets Summary
Roku Inc

Wall Street analysts forecast ROKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROKU is 125.29 USD with a low forecast of 76.98 USD and a high forecast of 168 USD.

Lowest
Price Target
76.98 USD
27% Downside
Average
Price Target
125.29 USD
19% Upside
Highest
Price Target
168 USD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Roku Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ROKU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ROKU Insider Trading
Buy and sell transactions by insiders

ROKU News

Other Videos
What is the Intrinsic Value of one ROKU stock?

The intrinsic value of one ROKU stock under the Base Case scenario is 57.69 USD.

Is ROKU stock undervalued or overvalued?

Compared to the current market price of 104.97 USD, Roku Inc is Overvalued by 45%.

Back to Top