Redcare Pharmacy NV
F:RDC

Watchlist Manager
Redcare Pharmacy NV Logo
Redcare Pharmacy NV
F:RDC
Watchlist
Price: 65 EUR -0.15% Market Closed
Market Cap: 1.2B EUR

Relative Value

The Relative Value of one RDC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 65 EUR, Redcare Pharmacy NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
25
Median 3Y
1.2
Median 5Y
1.3
Industry
0.6
Forward
0.4
vs History
vs Industry
Median 3Y
-53.7
Median 5Y
-55
Industry
17
Forward
-68
vs History
77
vs Industry
2
Median 3Y
53.2
Median 5Y
66.8
Industry
8.5
vs History
9
vs Industry
1
Median 3Y
-58.7
Median 5Y
-23.5
Industry
17.7
vs History
88
vs Industry
11
Median 3Y
4.6
Median 5Y
4.9
Industry
1.7
vs History
96
vs Industry
28
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
0.5
vs History
96
vs Industry
21
Median 3Y
4.8
Median 5Y
5.2
Industry
2.3
vs History
68
vs Industry
2
Median 3Y
54
Median 5Y
55.2
Industry
8.6
Forward
21.1
vs History
vs Industry
Median 3Y
-66.1
Median 5Y
-70.5
Industry
13.1
Forward
-125.7
vs History
77
vs Industry
2
Median 3Y
53.3
Median 5Y
67.2
Industry
10.1
vs History
vs Industry
3
Median 3Y
-125
Median 5Y
-80.1
Industry
14.4
vs History
92
vs Industry
9
Median 3Y
3.7
Median 5Y
4
Industry
1.1

Multiples Across Competitors

RDC Competitors Multiples
Redcare Pharmacy NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Redcare Pharmacy NV
F:RDC
1.3B EUR 0.5 -37.4 37.2 -41.6
ZA
Clicks Group Ltd
JSE:CLS
81.9B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
29.9B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
JP
Tsuruha Holdings Inc
TSE:3391
1.3T JPY 1.2 45.6 16 23.8
BR
Raia Drogasil SA
BOVESPA:RADL3
39.3B BRL 1 32.1 10.5 19.2
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1 19.2 9 11.4
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Sugi Holdings Co Ltd
TSE:7649
667.4B JPY 0.7 16.2 9.1 13.1
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
638B JPY 0.6 20.6 10 15.4
P/E Multiple
Earnings Growth PEG
NL
Redcare Pharmacy NV
F:RDC
Average P/E: 26.9
Negative Multiple: -37.4
N/A N/A
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
12%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
13%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
Negative Multiple: -1.6 N/A N/A
JP
Tsuruha Holdings Inc
TSE:3391
45.6
53%
0.9
BR
Raia Drogasil SA
BOVESPA:RADL3
32.1
22%
1.5
JP
MatsukiyoCocokara & Co
TSE:3088
19.2
7%
2.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
20.7
5%
4.1
JP
S
Sugi Holdings Co Ltd
TSE:7649
16.2
16%
1
JP
Welcia Holdings Co Ltd
TSE:3141
34.3
26%
1.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
20.6
7%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Redcare Pharmacy NV
F:RDC
Average EV/EBIT: 15.3
Negative Multiple: -41.6
N/A N/A
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
11%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
10%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
5.1
-5%
N/A
JP
Tsuruha Holdings Inc
TSE:3391
23.8
N/A N/A
BR
Raia Drogasil SA
BOVESPA:RADL3
19.2
15%
1.3
JP
MatsukiyoCocokara & Co
TSE:3088
11.4
N/A N/A
SA
Al Nahdi Medical Company SCJSC
SAU:4164
19.2
8%
2.4
JP
S
Sugi Holdings Co Ltd
TSE:7649
13.1
N/A N/A
JP
Welcia Holdings Co Ltd
TSE:3141
15.3
N/A N/A
JP
Cosmos Pharmaceutical Corp
TSE:3349
15.4
N/A N/A