
Red Electrica Corporacion SA
F:RE2

Intrinsic Value
The intrinsic value of one
RE2
stock under the Base Case scenario is
90.055
EUR.
Compared to the current market price of 79.265 EUR,
Red Electrica Corporacion SA
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Red Electrica Corporacion SA
Fundamental Analysis


Revenue & Expenses Breakdown
Red Electrica Corporacion SA
Balance Sheet Decomposition
Red Electrica Corporacion SA
Current Assets | 3.5B |
Cash & Short-Term Investments | 923.3m |
Receivables | 1.3B |
Other Current Assets | 1.4B |
Non-Current Assets | 11.5B |
Long-Term Investments | 1.2B |
PP&E | 9.8B |
Intangibles | 492.2m |
Other Non-Current Assets | 52.9m |
Free Cash Flow Analysis
Red Electrica Corporacion SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Red Electrica Corporacion SA
Revenue
|
1.5B
EUR
|
Cost of Revenue
|
47.9m
EUR
|
Gross Profit
|
1.6B
EUR
|
Operating Expenses
|
-878.2m
EUR
|
Operating Income
|
712.7m
EUR
|
Other Expenses
|
-338.8m
EUR
|
Net Income
|
373.9m
EUR
|
RE2 Profitability Score
Profitability Due Diligence
Red Electrica Corporacion SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Red Electrica Corporacion SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
RE2 Solvency Score
Solvency Due Diligence
Red Electrica Corporacion SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Red Electrica Corporacion SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RE2 Price Targets Summary
Red Electrica Corporacion SA
According to Wall Street analysts, the average 1-year price target for
RE2
is 9.481 EUR
with a low forecast of 7.325 EUR and a high forecast of 11.423 EUR.
Dividends
Current shareholder yield for RED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RE2
stock under the Base Case scenario is
90.055
EUR.
Compared to the current market price of 79.265 EUR,
Red Electrica Corporacion SA
is
Undervalued by 12%.