Red Electrica Corporacion SA
F:RE2

Watchlist Manager
Red Electrica Corporacion SA Logo
Red Electrica Corporacion SA
F:RE2
Watchlist
Price: 79.265 EUR -0.38% Market Closed
Market Cap: 8B EUR

Relative Value

RE2 price has not been updated for more than 6 years. This may indicate that the stock has been delisted.

The Relative Value of one RE2 stock under the Base Case scenario is 106.733 EUR. Compared to the current market price of 79.265 EUR, Red Electrica Corporacion SA is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RE2 Relative Value
Base Case
106.733 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
11
Median 3Y
4.5
Median 5Y
4.3
Industry
1.7
Forward
5.2
vs History
8
vs Industry
17
Median 3Y
13.5
Median 5Y
13
Industry
15.2
Forward
17.3
vs History
20
vs Industry
26
Median 3Y
9.2
Median 5Y
6.4
Industry
7.1
vs History
29
vs Industry
27
Median 3Y
8.1
Median 5Y
4.5
Industry
14.2
vs History
41
vs Industry
30
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
6
vs Industry
10
Median 3Y
6.2
Median 5Y
4.7
Industry
2.8
Forward
7.6
vs History
6
vs Industry
42
Median 3Y
6.1
Median 5Y
4.6
Industry
7.9
vs History
6
vs Industry
35
Median 3Y
9.7
Median 5Y
8.7
Industry
10.7
Forward
10.3
vs History
8
vs Industry
28
Median 3Y
13.6
Median 5Y
9.9
Industry
15.2
Forward
16.2
vs History
20
vs Industry
29
Median 3Y
10.9
Median 5Y
7.9
Industry
10.9
vs History
11
vs Industry
27
Median 3Y
10.2
Median 5Y
6.2
Industry
17
vs History
20
vs Industry
36
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

RE2 Competitors Multiples
Red Electrica Corporacion SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Red Electrica Corporacion SA
F:RE2
9B EUR 5.8 23.9 18.5 18.5
US
Nextera Energy Inc
NYSE:NEE
145B USD 5.6 24.5 16.5 30.2
ES
Iberdrola SA
MAD:IBE
95.4B EUR 2.1 18.9 8.7 16.5
US
Constellation Energy Corp
NASDAQ:CEG
106.6B USD 4.4 35.7 16.9 28.1
US
Southern Co
NYSE:SO
104.4B USD 3.7 22.7 12.9 22.4
US
Duke Energy Corp
NYSE:DUK
95.5B USD 3.1 20.5 11.9 21.3
IT
Enel SpA
MIL:ENEL
78.1B EUR 0.7 7.3 4.6 6.3
US
American Electric Power Company Inc
NASDAQ:AEP
60.6B USD 3 21.9 13 23.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.1B USD 1.9 16.6 10.9 19.2
US
Xcel Energy Inc
NASDAQ:XEL
42.4B USD 3.1 22 13.4 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Red Electrica Corporacion SA
F:RE2
Average EV/EBITDA: 12.7
18.5
10%
1.8
US
Nextera Energy Inc
NYSE:NEE
16.5
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
16.9
-4%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
11.9
7%
1.7
IT
Enel SpA
MIL:ENEL
4.6
7%
0.7
US
American Electric Power Company Inc
NASDAQ:AEP
13
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.9
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13.4
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Red Electrica Corporacion SA
F:RE2
Average EV/EBIT: 21.6
18.5
13%
1.4
US
Nextera Energy Inc
NYSE:NEE
30.2
24%
1.3
ES
Iberdrola SA
MAD:IBE
16.5
2%
8.3
US
Constellation Energy Corp
NASDAQ:CEG
28.1
2%
14
US
Southern Co
NYSE:SO
22.4
8%
2.8
US
Duke Energy Corp
NYSE:DUK
21.3
9%
2.4
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
American Electric Power Company Inc
NASDAQ:AEP
23.2
13%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.2
11%
1.7
US
Xcel Energy Inc
NASDAQ:XEL
30
21%
1.4