Renasant Corp
F:RN6
Balance Sheet
Balance Sheet Decomposition
Renasant Corp
Renasant Corp
Balance Sheet
Renasant Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
851
|
849
|
1 127
|
1 628
|
1 807
|
2 560
|
2 496
|
2 308
|
2 479
|
2 537
|
2 766
|
3 833
|
3 946
|
5 371
|
6 160
|
7 574
|
9 034
|
9 637
|
10 758
|
9 857
|
11 386
|
12 153
|
12 683
|
18 753
|
|
| Investments |
371
|
438
|
394
|
480
|
512
|
617
|
780
|
844
|
1 121
|
974
|
797
|
1 132
|
1 104
|
1 418
|
1 402
|
935
|
2 099
|
1 898
|
2 271
|
5 006
|
3 409
|
2 981
|
3 156
|
4 178
|
|
| PP&E Net |
29
|
32
|
34
|
42
|
41
|
48
|
47
|
44
|
51
|
54
|
67
|
102
|
114
|
169
|
179
|
183
|
209
|
310
|
300
|
293
|
284
|
283
|
280
|
465
|
|
| PP&E Gross |
29
|
32
|
34
|
42
|
41
|
48
|
47
|
44
|
51
|
54
|
67
|
102
|
114
|
169
|
179
|
183
|
209
|
310
|
300
|
293
|
284
|
283
|
280
|
0
|
|
| Accumulated Depreciation |
22
|
24
|
23
|
27
|
31
|
35
|
39
|
43
|
46
|
49
|
44
|
50
|
55
|
62
|
69
|
79
|
93
|
109
|
126
|
137
|
149
|
156
|
166
|
0
|
|
| Intangible Assets |
0
|
1
|
6
|
9
|
7
|
11
|
8
|
6
|
7
|
7
|
6
|
28
|
34
|
58
|
50
|
64
|
93
|
90
|
93
|
113
|
109
|
110
|
87
|
212
|
|
| Goodwill |
0
|
5
|
45
|
92
|
91
|
186
|
185
|
185
|
185
|
185
|
185
|
276
|
275
|
446
|
471
|
611
|
933
|
940
|
940
|
940
|
992
|
992
|
989
|
1 406
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
61
|
64
|
111
|
190
|
191
|
316
|
327
|
394
|
605
|
570
|
499
|
590
|
541
|
786
|
796
|
934
|
1 355
|
1 331
|
1 384
|
1 414
|
1 666
|
1 688
|
1 689
|
2 394
|
|
| Total Assets |
1 345
N/A
|
1 415
+5%
|
1 708
+21%
|
2 398
+40%
|
2 611
+9%
|
3 612
+38%
|
3 716
+3%
|
3 641
-2%
|
4 297
+18%
|
4 202
-2%
|
4 179
-1%
|
5 746
+37%
|
5 805
+1%
|
7 926
+37%
|
8 700
+10%
|
9 830
+13%
|
12 935
+32%
|
13 401
+4%
|
14 930
+11%
|
16 810
+13%
|
16 988
+1%
|
17 361
+2%
|
18 035
+4%
|
26 751
+48%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
70
|
67
|
57
|
51
|
49
|
0
|
|
| Short-Term Debt |
5
|
14
|
61
|
11
|
8
|
83
|
90
|
22
|
15
|
11
|
5
|
2
|
6
|
22
|
10
|
7
|
8
|
9
|
21
|
14
|
12
|
8
|
8
|
556
|
|
| Total Deposits |
1 099
|
1 134
|
1 319
|
1 868
|
2 109
|
2 548
|
2 344
|
2 576
|
3 468
|
3 412
|
3 461
|
4 842
|
4 838
|
6 219
|
7 059
|
7 921
|
10 129
|
10 213
|
12 059
|
13 906
|
13 487
|
14 077
|
14 573
|
21 473
|
|
| Other Interest Bearing Liabilities |
86
|
91
|
110
|
191
|
170
|
465
|
768
|
470
|
175
|
117
|
84
|
75
|
88
|
453
|
109
|
90
|
387
|
632
|
152
|
0
|
700
|
300
|
100
|
0
|
|
| Total Current Liabilities |
5
|
14
|
61
|
11
|
8
|
83
|
90
|
22
|
15
|
11
|
5
|
2
|
6
|
22
|
10
|
7
|
8
|
97
|
91
|
81
|
69
|
59
|
57
|
556
|
|
| Long-Term Debt |
0
|
21
|
21
|
64
|
64
|
76
|
76
|
126
|
126
|
126
|
76
|
94
|
95
|
95
|
194
|
200
|
257
|
224
|
323
|
471
|
428
|
429
|
431
|
500
|
|
| Other Liabilities |
21
|
18
|
18
|
27
|
7
|
41
|
37
|
37
|
43
|
48
|
54
|
67
|
66
|
101
|
96
|
97
|
111
|
108
|
172
|
143
|
167
|
198
|
196
|
338
|
|
| Total Liabilities |
1 212
N/A
|
1 278
+5%
|
1 529
+20%
|
2 162
+41%
|
2 359
+9%
|
3 213
+36%
|
3 316
+3%
|
3 231
-3%
|
3 828
+18%
|
3 715
-3%
|
3 680
-1%
|
5 081
+38%
|
5 093
+0%
|
6 890
+35%
|
7 467
+8%
|
8 315
+11%
|
10 891
+31%
|
11 275
+4%
|
12 797
+13%
|
14 600
+14%
|
14 852
+2%
|
15 063
+1%
|
15 357
+2%
|
22 867
+49%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47
|
47
|
51
|
86
|
86
|
114
|
114
|
114
|
134
|
134
|
134
|
163
|
163
|
206
|
226
|
250
|
296
|
296
|
296
|
296
|
296
|
296
|
332
|
489
|
|
| Retained Earnings |
58
|
70
|
82
|
97
|
114
|
133
|
142
|
147
|
163
|
171
|
181
|
195
|
233
|
276
|
338
|
397
|
501
|
617
|
616
|
742
|
858
|
952
|
1 094
|
1 197
|
|
| Additional Paid In Capital |
40
|
40
|
68
|
83
|
84
|
185
|
184
|
185
|
217
|
217
|
218
|
343
|
345
|
586
|
707
|
898
|
1 289
|
1 294
|
1 297
|
1 300
|
1 302
|
1 308
|
1 492
|
2 393
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
16
|
16
|
10
|
16
|
15
|
8
|
6
|
0
|
19
|
42
|
5
|
201
|
163
|
153
|
0
|
|
| Treasury Stock |
18
|
23
|
22
|
27
|
26
|
31
|
28
|
28
|
27
|
27
|
26
|
23
|
22
|
22
|
22
|
20
|
24
|
83
|
102
|
118
|
112
|
105
|
97
|
103
|
|
| Other Equity |
5
|
3
|
1
|
4
|
6
|
1
|
7
|
6
|
14
|
24
|
25
|
22
|
24
|
24
|
24
|
17
|
18
|
18
|
17
|
5
|
8
|
9
|
10
|
90
|
|
| Total Equity |
133
N/A
|
138
+4%
|
179
+30%
|
235
+31%
|
253
+8%
|
399
+58%
|
400
+0%
|
410
+3%
|
470
+15%
|
487
+4%
|
498
+2%
|
666
+34%
|
712
+7%
|
1 037
+46%
|
1 233
+19%
|
1 515
+23%
|
2 044
+35%
|
2 126
+4%
|
2 133
+0%
|
2 210
+4%
|
2 136
-3%
|
2 297
+8%
|
2 678
+17%
|
3 885
+45%
|
|
| Total Liabilities & Equity |
1 345
N/A
|
1 415
+5%
|
1 708
+21%
|
2 398
+40%
|
2 611
+9%
|
3 612
+38%
|
3 716
+3%
|
3 641
-2%
|
4 297
+18%
|
4 202
-2%
|
4 179
-1%
|
5 746
+37%
|
5 805
+1%
|
7 926
+37%
|
8 700
+10%
|
9 830
+13%
|
12 935
+32%
|
13 401
+4%
|
14 930
+11%
|
16 810
+13%
|
16 988
+1%
|
17 361
+2%
|
18 035
+4%
|
26 751
+48%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
12
|
14
|
15
|
16
|
21
|
21
|
21
|
25
|
25
|
25
|
31
|
32
|
40
|
44
|
49
|
59
|
57
|
56
|
56
|
56
|
56
|
64
|
95
|
|