
Brave Bison Group PLC
F:RT7

Intrinsic Value
The intrinsic value of one
RT7
stock under the Base Case scenario is
0.0395
EUR.
Compared to the current market price of 0.6897 EUR,
Brave Bison Group PLC
is
Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brave Bison Group PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Brave Bison Group PLC
Balance Sheet Decomposition
Brave Bison Group PLC
Current Assets | 16m |
Cash & Short-Term Investments | 7.6m |
Receivables | 8.4m |
Non-Current Assets | 16.7m |
PP&E | 2m |
Intangibles | 12.3m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Brave Bison Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Brave Bison Group PLC
Revenue
|
32.8m
GBP
|
Cost of Revenue
|
-11.5m
GBP
|
Gross Profit
|
21.3m
GBP
|
Operating Expenses
|
-19.4m
GBP
|
Operating Income
|
1.9m
GBP
|
Other Expenses
|
366k
GBP
|
Net Income
|
2.3m
GBP
|
RT7 Profitability Score
Profitability Due Diligence
Brave Bison Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Brave Bison Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
RT7 Solvency Score
Solvency Due Diligence
Brave Bison Group PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Brave Bison Group PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RT7 Price Targets Summary
Brave Bison Group PLC
According to Wall Street analysts, the average 1-year price target for
RT7
is 0.987 EUR
with a low forecast of 0.9773 EUR and a high forecast of 1.016 EUR.
Dividends
Current shareholder yield for BBSN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RT7
stock under the Base Case scenario is
0.0395
EUR.
Compared to the current market price of 0.6897 EUR,
Brave Bison Group PLC
is
Overvalued by 94%.