Brave Bison Group PLC
F:RT7

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
F:RT7
Watchlist
Price: 0.6897 EUR 8.04% Market Closed
Market Cap: 888.4m EUR

Intrinsic Value

The intrinsic value of one RT7 stock under the Base Case scenario is 0.0395 EUR. Compared to the current market price of 0.6897 EUR, Brave Bison Group PLC is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RT7 Intrinsic Value
0.0395 EUR
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brave Bison Group PLC

What is Valuation History?
Compare RT7 to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BBSN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Brave Bison Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brave Bison Group PLC

Current Assets 16m
Cash & Short-Term Investments 7.6m
Receivables 8.4m
Non-Current Assets 16.7m
PP&E 2m
Intangibles 12.3m
Other Non-Current Assets 2.4m
Efficiency

Free Cash Flow Analysis
Brave Bison Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brave Bison Group PLC

Revenue
32.8m GBP
Cost of Revenue
-11.5m GBP
Gross Profit
21.3m GBP
Operating Expenses
-19.4m GBP
Operating Income
1.9m GBP
Other Expenses
366k GBP
Net Income
2.3m GBP
Fundamental Scores

RT7 Profitability Score
Profitability Due Diligence

Brave Bison Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Gross Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Brave Bison Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

RT7 Solvency Score
Solvency Due Diligence

Brave Bison Group PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Brave Bison Group PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RT7 Price Targets Summary
Brave Bison Group PLC

Wall Street analysts forecast RT7 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RT7 is 0.987 EUR with a low forecast of 0.9773 EUR and a high forecast of 1.016 EUR.

Lowest
Price Target
0.9773 EUR
42% Upside
Average
Price Target
0.987 EUR
43% Upside
Highest
Price Target
1.016 EUR
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RT7 stock?

The intrinsic value of one RT7 stock under the Base Case scenario is 0.0395 EUR.

Is RT7 stock undervalued or overvalued?

Compared to the current market price of 0.6897 EUR, Brave Bison Group PLC is Overvalued by 94%.

Back to Top