Brave Bison Group PLC
F:RT7

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
F:RT7
Watchlist
Price: 0.865 EUR 33.08% Market Closed
Market Cap: 1.1B EUR

Relative Value

The Relative Value of one RT7 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.865 EUR, Brave Bison Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RT7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
57
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
Forward
2.2
vs History
19
vs Industry
41
Median 3Y
23.5
Median 5Y
23.1
Industry
17
Forward
10.7
vs History
vs Industry
30
Median 3Y
27.5
Median 5Y
16.4
Industry
11
vs History
vs Industry
24
Median 3Y
13
Median 5Y
11.7
Industry
15.3
vs History
63
vs Industry
41
Median 3Y
2.8
Median 5Y
3.9
Industry
1.7
vs History
7
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
2.1
vs History
44
vs Industry
61
Median 3Y
2.3
Median 5Y
2.6
Industry
3.5
vs History
22
vs Industry
32
Median 3Y
16.1
Median 5Y
18.1
Industry
8.7
Forward
10.7
vs History
14
vs Industry
27
Median 3Y
24.9
Median 5Y
24.9
Industry
12.5
Forward
12.1
vs History
vs Industry
32
Median 3Y
24.5
Median 5Y
14.6
Industry
10.5
vs History
vs Industry
30
Median 3Y
16.4
Median 5Y
9.1
Industry
12.6
vs History
52
vs Industry
32
Median 3Y
3
Median 5Y
3
Industry
1.4

Multiples Across Competitors

RT7 Competitors Multiples
Brave Bison Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brave Bison Group PLC
F:RT7
68.5m EUR 2 57.6 33.9 74.7
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.5 25.9 30
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.7 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24 24.2 24.2
CN
Baidu Inc
NASDAQ:BIDU
43.3B USD 2.3 36.1 19.4 19.4
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29.1 20.3 31.7
CN
Kuaishou Technology
HKEX:1024
279.2B HKD 1.8 14.5 11 11
KR
Naver Corp
KRX:035420
35.4T KRW 3 16.2 13.6 13.6
NL
Nebius Group NV
NASDAQ:NBIS
23.1B USD 5 220.7 8 247.8 -6 053.6 -3 455.1
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.8 13.5 21
KR
Kakao Corp
KRX:035720
26.3T KRW 3.3 113.1 13.7 33.9
P/E Multiple
Earnings Growth PEG
UK
Brave Bison Group PLC
F:RT7
Average P/E: 782.9
57.6
49%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.7
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.1
1%
36.1
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.5
22%
0.7
KR
Naver Corp
KRX:035420
16.2
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 247.8
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
11%
1.3
KR
Kakao Corp
KRX:035720
113.1
142%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brave Bison Group PLC
F:RT7
Average EV/EBITDA: 19.2
33.9
41%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
25.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.2
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.4
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11
24%
0.5
KR
Naver Corp
KRX:035420
13.6
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 053.6 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.5
12%
1.1
KR
Kakao Corp
KRX:035720
13.7
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Brave Bison Group PLC
F:RT7
Average EV/EBIT: 28
74.7
57%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
30
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.2
18%
1.3
CN
Baidu Inc
NASDAQ:BIDU
19.4
1%
19.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11
30%
0.4
KR
Naver Corp
KRX:035420
13.6
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 455.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21
N/A N/A
KR
Kakao Corp
KRX:035720
33.9
32%
1.1