Brave Bison Group PLC
F:RT7

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
F:RT7
Watchlist
Price: 0.663 EUR -0.75% Market Closed
Market Cap: 854m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RT7 stock under the Base Case scenario is 0.789 EUR. Compared to the current market price of 0.663 EUR, Brave Bison Group PLC is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RT7 Relative Value
Base Case
0.789 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
6
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
2.1
More Details
27.5
P/E
P/E
Price to Earnings
27.5
vs History
26
vs Industry
41
Median 3Y
21.7
Median 5Y
18.8
Industry
18.5
Forward
10.5
More Details
38.3
P/OCF
P/OCF
Price to OCF
38.3
vs History
9
vs Industry
30
Median 3Y
26.1
Median 5Y
16.7
Industry
11.5
More Details
62.3
P/FCFE
P/FCFE
Price to FCFE
62.3
vs History
6
vs Industry
24
Median 3Y
19.7
Median 5Y
11
Industry
16.5
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
61
vs Industry
41
Median 3Y
2.7
Median 5Y
4.2
Industry
1.9
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
6
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
1.9
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
41
vs Industry
61
Median 3Y
2.1
Median 5Y
2.5
Industry
3.6
More Details
19.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.2
vs History
33
vs Industry
32
Median 3Y
14.7
Median 5Y
16
Industry
9.2
Forward
12.4
More Details
29.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.7
vs History
26
vs Industry
27
Median 3Y
21.2
Median 5Y
21.2
Industry
13.3
Forward
14.6
More Details
34.6
EV/OCF
EV/OCF
Enterprise Value to OCF
34.6
vs History
9
vs Industry
32
Median 3Y
23
Median 5Y
14.9
Industry
11
More Details
38.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.6
vs History
0
vs Industry
30
Median 3Y
22.2
Median 5Y
13.1
Industry
13.5
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
41
vs Industry
32
Median 3Y
3
Median 5Y
3
Industry
1.5
More Details

Multiples Across Competitors

RT7 Competitors Multiples
Brave Bison Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brave Bison Group PLC
F:RT7
62.2m EUR 1.9 27.5 19.2 29.7
US
Alphabet Inc
NASDAQ:GOOGL
2.5T USD 6.8 21.8 17.3 19.8
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 10.6 26.5 19.7 23.9
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7.4 24.9 23.3 23.3
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.4 42.9 21 33.3
CN
Kuaishou Technology
HKEX:1024
339.3B HKD 2.4 20.4 12.3 18
CN
Baidu Inc
NASDAQ:BIDU
32.3B USD 1.7 8.5 9.6 9.6
KR
Naver Corp
KRX:035420
33.7T KRW 3 17 10.1 13.3
US
Pinterest Inc
NYSE:PINS
24.1B USD 6.2 12.5 89.5 99.3
JP
Z Holdings Corp
TSE:4689
3.3T JPY 1.7 21.5 13.4 21.3
AU
REA Group Ltd
ASX:REA
34.4B AUD 17.8 50.7 42.8 42.8
P/E Multiple
Earnings Growth PEG
UK
Brave Bison Group PLC
F:RT7
Average P/E: 24.9
27.5
45%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
21.8
14%
1.6
US
Meta Platforms Inc
NASDAQ:META
26.5
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.9
18%
1.4
JP
L
LY Corp
XMUN:YOJ
42.9
13%
3.3
CN
Kuaishou Technology
HKEX:1024
20.4
23%
0.9
CN
Baidu Inc
NASDAQ:BIDU
8.5
5%
1.7
KR
Naver Corp
KRX:035420
17
8%
2.1
US
Pinterest Inc
NYSE:PINS
12.5
-2%
N/A
JP
Z Holdings Corp
TSE:4689
21.5
13%
1.7
AU
REA Group Ltd
ASX:REA
50.7
11%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brave Bison Group PLC
F:RT7
Average EV/EBITDA: 25.3
19.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.3
23%
0.8
US
Meta Platforms Inc
NASDAQ:META
19.7
23%
0.9
CN
Tencent Holdings Ltd
HKEX:700
23.3
25%
0.9
JP
L
LY Corp
XMUN:YOJ
21
12%
1.7
CN
Kuaishou Technology
HKEX:1024
12.3
24%
0.5
CN
Baidu Inc
NASDAQ:BIDU
9.6
-7%
N/A
KR
Naver Corp
KRX:035420
10.1
12%
0.8
US
Pinterest Inc
NYSE:PINS
89.5
111%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
AU
REA Group Ltd
ASX:REA
42.8
22%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Brave Bison Group PLC
F:RT7
Average EV/EBIT: 30.4
29.7
73%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
19.8
15%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.9
13%
1.8
CN
Tencent Holdings Ltd
HKEX:700
23.3
16%
1.5
JP
L
LY Corp
XMUN:YOJ
33.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
18
30%
0.6
CN
Baidu Inc
NASDAQ:BIDU
9.6
7%
1.4
KR
Naver Corp
KRX:035420
13.3
14%
1
US
Pinterest Inc
NYSE:PINS
99.3
71%
1.4
JP
Z Holdings Corp
TSE:4689
21.3
N/A N/A
AU
REA Group Ltd
ASX:REA
42.8
17%
2.5

See Also

Summary
RT7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RT7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RT7 stock valuation using valuation multiples.
Wall Street Estimates
RT7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RT7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.