Cash Flow Statement

Cash Flow Statement
Camerit AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(0)
(2)
(5)
(5)
(39)
(47)
(18)
(9)
(10)
(9)
(1)
1
1
(1)
(1)
(2)
(6)
(5)
(3)
(2)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(3)
(1)
9
6
0
(0)
0
(0)
0
(0)
0
Depreciation & Amortization
1
0
1
3
33
32
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
6
(0)
2
0
3
5
4
1
8
10
(0)
0
(0)
(0)
0
0
3
3
1
1
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(7)
(3)
0
(0)
0
(0)
0
(0)
0
Cash Taxes Paid
0
0
0
0
1
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(0)
0
Cash Interest Paid
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(26)
(34)
3
19
4
1
8
13
2
(5)
(2)
(3)
2
3
2
2
2
3
3
1
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
Cash from Operating Activities
(19)
N/A
(36)
-87%
1
N/A
17
+1 144%
1
-96%
(8)
N/A
(4)
+46%
6
N/A
(0)
N/A
(4)
-4 117%
(3)
+34%
(2)
+43%
3
N/A
2
-17%
1
-56%
0
-61%
(1)
N/A
1
N/A
1
+4%
(0)
N/A
(1)
-1 388%
(1)
-23%
(1)
+44%
0
N/A
(0)
N/A
(1)
-45%
(0)
+42%
(3)
-871%
(0)
+86%
2
N/A
3
+59%
(0)
N/A
(0)
+14%
(0)
+48%
(0)
-119%
(0)
-10%
(0)
+84%
(0)
+54%
Investing Cash Flow
Capital Expenditures
(4)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
Other Items
5
5
0
0
(1)
0
0
(21)
(16)
6
2
4
1
(1)
4
7
10
7
5
2
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
5
0
0
0
0
0
0
0
Cash from Investing Activities
1
N/A
4
+209%
(0)
N/A
(0)
-23%
(1)
-476%
0
N/A
(0)
N/A
(22)
-4 798%
(16)
+25%
6
N/A
2
-62%
4
+60%
1
-83%
(1)
N/A
4
N/A
7
+81%
10
+31%
7
-30%
5
-29%
2
-54%
(0)
N/A
(0)
-30%
(0)
-106%
(0)
+63%
0
N/A
0
+5%
(0)
N/A
(0)
+97%
0
N/A
0
-86%
5
+32 407%
0
N/A
0
N/A
0
+113%
0
+285%
0
+104%
0
-30%
0
-66%
Financing Cash Flow
Net Issuance of Debt
3
6
0
0
3
10
18
13
3
0
0
(4)
(2)
(2)
(5)
(4)
(5)
(11)
(9)
(1)
(1)
(0)
1
0
0
0
0
3
0
(2)
1
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
Other
25
0
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(5)
0
0
Cash from Financing Activities
28
N/A
31
+12%
(14)
N/A
(20)
-40%
3
N/A
10
+253%
18
+74%
13
-25%
3
-79%
0
N/A
0
N/A
(4)
N/A
(2)
+48%
(2)
-12%
(5)
-147%
(4)
+24%
(5)
-35%
(11)
-102%
(9)
+18%
(1)
+88%
(1)
+51%
(0)
+71%
1
N/A
1
-17%
0
-99%
0
N/A
0
N/A
3
N/A
0
N/A
(2)
N/A
1
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(5)
N/A
(5)
N/A
0
N/A
Change in Cash
Net Change in Cash
10
N/A
(0)
N/A
(13)
-4 107%
(3)
+76%
2
N/A
2
+6%
13
+495%
(2)
N/A
(14)
-505%
1
N/A
(1)
N/A
(2)
-160%
1
N/A
(1)
N/A
(0)
+84%
4
N/A
4
-6%
(3)
N/A
(3)
-1%
1
N/A
(2)
N/A
(1)
+8%
(0)
+85%
0
N/A
(0)
N/A
(0)
-361%
(0)
-106%
(0)
+32%
(0)
-24%
(0)
+25%
8
N/A
(0)
N/A
(0)
+19%
(0)
+58%
(0)
-68%
(5)
-2 376%
(4)
+5%
0
N/A
Free Cash Flow
Free Cash Flow
(23)
N/A
(37)
-61%
1
N/A
16
+1 537%
0
-98%
(9)
N/A
(5)
+42%
5
N/A
(0)
N/A
(4)
-1 363%
(3)
+33%
(2)
+42%
3
N/A
2
-18%
1
-56%
0
-61%
(1)
N/A
1
N/A
1
+7%
(0)
N/A
(1)
-1 325%
(1)
-23%
(1)
+44%
0
N/A
(0)
N/A
(1)
-46%
(0)
+42%
(3)
-860%
(0)
+86%
2
N/A
3
+59%
(0)
N/A
(0)
+14%
(0)
+48%
(0)
-119%
(0)
-10%
(0)
+84%
(0)
+54%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett