Your Family Entertainment AG
F:RTV
Balance Sheet
Balance Sheet Decomposition
Your Family Entertainment AG
Your Family Entertainment AG
Balance Sheet
Your Family Entertainment AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
0
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
1
|
1
|
0
|
0
|
3
|
2
|
1
|
|
| Cash Equivalents |
1
|
1
|
1
|
2
|
0
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
1
|
1
|
0
|
0
|
3
|
2
|
1
|
|
| Total Receivables |
12
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Accounts Receivables |
12
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
14
|
7
|
4
|
3
|
2
|
2
|
1
|
4
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
5
|
2
|
2
|
1
|
1
|
5
|
2
|
1
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
116
|
40
|
36
|
33
|
10
|
9
|
11
|
15
|
14
|
15
|
16
|
17
|
20
|
23
|
25
|
22
|
22
|
18
|
16
|
17
|
17
|
19
|
19
|
18
|
|
| Goodwill |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
161
N/A
|
47
-71%
|
40
-16%
|
36
-8%
|
12
-66%
|
12
-1%
|
13
+5%
|
19
+48%
|
16
-15%
|
16
-1%
|
17
+7%
|
18
+8%
|
21
+17%
|
25
+17%
|
26
+6%
|
24
-8%
|
27
+11%
|
20
-26%
|
18
-10%
|
17
-3%
|
18
+2%
|
24
+36%
|
21
-12%
|
19
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
5
|
4
|
9
|
2
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
4
|
17
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
6
|
2
|
5
|
4
|
4
|
4
|
5
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Total Current Liabilities |
21
|
14
|
10
|
31
|
6
|
5
|
5
|
6
|
3
|
2
|
4
|
1
|
4
|
3
|
3
|
3
|
5
|
1
|
0
|
0
|
0
|
3
|
2
|
2
|
|
| Long-Term Debt |
30
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
6
|
7
|
7
|
7
|
8
|
9
|
8
|
8
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
9
|
9
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
58
N/A
|
38
-35%
|
32
-15%
|
33
+2%
|
6
-80%
|
5
-17%
|
5
-6%
|
7
+40%
|
3
-51%
|
3
-18%
|
5
+71%
|
5
-6%
|
7
+49%
|
10
+44%
|
11
+10%
|
11
-1%
|
12
+17%
|
10
-23%
|
10
+4%
|
9
-9%
|
10
+5%
|
4
-61%
|
3
-30%
|
3
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
15
|
15
|
15
|
|
| Retained Earnings |
79
|
4
|
1
|
3
|
1
|
0
|
1
|
3
|
4
|
4
|
3
|
4
|
5
|
6
|
6
|
3
|
4
|
0
|
2
|
2
|
2
|
5
|
3
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
103
N/A
|
10
-90%
|
8
-23%
|
4
-54%
|
6
+63%
|
7
+18%
|
8
+13%
|
12
+53%
|
12
+7%
|
13
+4%
|
12
-6%
|
14
+13%
|
15
+6%
|
15
+4%
|
16
+3%
|
14
-13%
|
15
+6%
|
10
-29%
|
8
-23%
|
8
+3%
|
8
-1%
|
20
+150%
|
19
-9%
|
17
-10%
|
|
| Total Liabilities & Equity |
161
N/A
|
47
-71%
|
40
-16%
|
36
-8%
|
12
-66%
|
12
-1%
|
13
+5%
|
19
+48%
|
16
-15%
|
16
-1%
|
17
+7%
|
18
+8%
|
21
+17%
|
25
+17%
|
26
+6%
|
24
-8%
|
27
+11%
|
20
-26%
|
18
-10%
|
17
-3%
|
18
+2%
|
24
+36%
|
21
-12%
|
19
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
15
|
15
|
15
|
|