Your Family Entertainment AG
F:RTV

Watchlist Manager
Your Family Entertainment AG Logo
Your Family Entertainment AG
F:RTV
Watchlist
Price: 0.93 EUR Market Closed
Market Cap: 14.2m EUR

Relative Value

The Relative Value of one RTV stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.93 EUR, Your Family Entertainment AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
Median 3Y
11.1
Median 5Y
8.1
Industry
1.5
Forward
4.4
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-11
Industry
17.2
Forward
88.5
vs History
vs Industry
Median 3Y
-33
Median 5Y
-27.6
Industry
11.1
vs History
vs Industry
Median 3Y
-32.1
Median 5Y
-26.8
Industry
15.4
vs History
95
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8
vs History
65
vs Industry
Median 3Y
10.7
Median 5Y
8.4
Industry
1.6
Forward
5.2
vs History
65
vs Industry
Median 3Y
11.4
Median 5Y
8.8
Industry
3.5
vs History
82
vs Industry
Median 3Y
1.5
Median 5Y
1.3
Industry
8.9
Forward
13.7
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
15.9
Industry
12.7
Forward
122.2
vs History
vs Industry
Median 3Y
-31.8
Median 5Y
-28.5
Industry
10.5
vs History
vs Industry
Median 3Y
-30.9
Median 5Y
-27.7
Industry
12.7
vs History
95
vs Industry
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

RTV Competitors Multiples
Your Family Entertainment AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Your Family Entertainment AG
F:RTV
14m EUR 5.3 -14.9 0.8 -18.4
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.7 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.6 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Your Family Entertainment AG
F:RTV
Average EV/EBIT: 29.7
Negative Multiple: -18.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.9
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.7
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.1
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.3
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.3
19%
1.1