Balance Sheet

Balance Sheet Decomposition
Altron Ltd

Balance Sheet
Altron Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Feb-1999 Feb-2000 Feb-2001 Feb-2002 Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022
Assets
Cash & Cash Equivalents
1 146
843
1 082
1 444
1 510
2 004
1 520
2 152
1 613
1 638
2 042
1 255
1 381
1 104
1 302
1 411
1 341
1 491
1 546
1 067
1 407
1 823
1 454
757
Cash
0
0
0
0
0
0
0
0
0
1 638
2 042
1 255
1 381
1 104
0
0
0
0
0
0
26
13
0
0
Cash Equivalents
1 146
843
1 082
1 444
1 510
2 004
1 520
2 152
1 613
0
0
0
0
0
1 302
1 411
1 341
1 491
1 546
1 067
1 381
1 810
1 454
757
Short-Term Investments
0
0
0
0
0
0
0
0
0
478
66
0
0
0
0
0
0
0
0
0
6
25
10
3
Total Receivables
1 080
1 234
1 860
2 027
1 866
1 542
1 779
1 976
2 448
3 270
3 564
3 435
3 373
3 872
4 081
5 712
5 037
3 883
2 755
3 364
4 945
5 963
2 381
1 845
Accounts Receivables
1 080
1 234
1 860
2 027
1 866
1 542
1 639
1 879
2 300
2 997
3 219
3 435
3 373
3 872
3 727
4 404
4 287
3 468
2 752
2 910
3 299
5 931
2 273
1 732
Other Receivables
0
0
0
0
0
0
140
97
148
273
345
0
0
0
354
1 308
750
415
3
454
1 646
32
108
113
Inventory
1 263
1 120
1 125
1 106
1 077
905
1 158
1 295
2 013
2 130
2 364
1 998
2 336
2 475
2 653
3 116
2 920
1 152
1 046
993
1 017
1 252
833
972
Other Current Assets
0
0
0
101
0
0
0
0
65
101
306
0
0
134
174
381
1 388
5 117
1 644
714
55
0
1 914
1 827
Total Current Assets
3 490
3 197
4 067
4 678
4 453
4 451
4 457
5 423
6 139
7 617
8 342
6 688
7 090
7 585
8 210
10 620
10 686
11 643
6 991
6 138
7 430
9 063
6 592
5 404
PP&E Net
617
608
672
702
666
671
847
905
954
1 264
2 221
2 436
2 413
2 341
1 822
2 028
1 888
618
569
615
620
1 132
1 455
1 199
PP&E Gross
617
608
672
702
666
671
847
905
954
1 264
2 221
2 436
2 413
2 341
1 822
2 028
1 888
0
0
615
620
1 132
1 455
1 199
Accumulated Depreciation
838
895
1 303
1 418
1 329
1 359
1 611
1 740
1 818
2 038
2 307
2 399
2 780
3 319
2 997
3 215
3 262
0
0
764
884
950
1 199
1 301
Intangible Assets
0
0
0
0
0
7
37
64
88
258
570
1 035
861
621
362
478
489
272
1 029
459
527
509
301
302
Goodwill
0
0
232
265
471
455
794
709
756
1 244
1 867
1 719
1 413
1 111
1 251
1 247
916
770
0
1 210
1 438
1 487
1 081
1 228
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
375
366
381
562
921
303
0
594
648
576
655
264
277
Long-Term Investments
388
517
301
167
185
183
423
228
254
314
278
30
13
76
605
424
412
203
325
488
592
387
47
79
Other Long-Term Assets
510
664
1 023
1 269
401
288
220
208
259
282
303
244
263
165
155
398
488
596
376
378
418
380
645
880
Other Assets
0
0
232
265
471
455
794
709
756
1 244
1 867
1 719
1 413
1 111
1 251
1 247
916
770
0
1 210
1 438
1 487
1 081
1 228
Total Assets
5 005
N/A
4 987
0%
6 295
+26%
7 081
+12%
6 176
-13%
6 055
-2%
6 778
+12%
7 537
+11%
8 450
+12%
10 979
+30%
13 581
+24%
12 527
-8%
12 419
-1%
12 280
-1%
12 967
+6%
16 116
+24%
15 182
-6%
14 447
-5%
9 884
-32%
9 936
+1%
11 601
+17%
13 613
+17%
10 385
-24%
9 369
-10%
Liabilities
Accounts Payable
1 335
1 311
1 800
2 087
1 705
1 674
1 963
2 680
2 696
3 280
3 305
3 228
3 481
3 524
4 396
5 184
4 021
3 433
3 350
3 042
2 963
3 680
1 524
1 190
Accrued Liabilities
0
0
0
0
0
0
0
0
0
261
274
163
207
229
240
296
221
377
0
221
528
547
363
395
Short-Term Debt
7
66
120
171
69
0
0
0
24
33
928
81
128
562
385
1 777
1 050
1 285
956
972
1 181
854
650
158
Current Portion of Long-Term Debt
13
5
17
8
124
247
30
238
65
213
404
937
481
626
1 308
2 649
634
1 003
395
404
484
674
168
203
Other Current Liabilities
613
409
172
191
318
259
475
242
530
799
1 024
769
788
590
631
1 201
2 234
2 899
1 107
1 172
1 648
1 605
1 048
971
Total Current Liabilities
1 969
1 790
2 108
2 458
2 218
2 180
2 468
3 160
3 315
4 586
5 935
5 178
5 085
5 531
6 960
11 107
8 160
8 997
5 808
5 811
6 804
7 360
3 753
2 917
Long-Term Debt
183
372
575
857
202
277
489
124
149
784
1 056
600
758
707
609
283
3 191
2 675
2 000
1 502
1 262
2 098
1 573
1 750
Deferred Income Tax
41
53
50
50
33
31
53
21
30
83
164
175
121
111
136
176
40
34
43
73
75
55
12
30
Minority Interest
1 302
1 341
1 642
1 636
1 291
1 082
954
1 103
1 218
877
1 427
1 610
1 239
810
479
258
123
111
240
245
162
193
102
106
Other Liabilities
0
0
159
136
167
10
202
198
210
180
126
219
141
118
42
36
29
5
5
5
87
349
181
318
Total Liabilities
3 494
N/A
3 556
+2%
4 534
+28%
5 136
+13%
3 909
-24%
3 580
-8%
4 166
+16%
4 606
+11%
4 922
+7%
6 510
+32%
8 708
+34%
7 782
-11%
7 344
-6%
7 277
-1%
8 226
+13%
11 860
+44%
11 543
-3%
11 600
+0%
7 616
-34%
7 146
-6%
8 066
+13%
9 669
+20%
5 621
-42%
5 121
-9%
Equity
Common Stock
722
725
731
758
770
789
2 612
2 931
3 528
2 210
2 228
2 236
2 241
2 244
2
2 427
2
2 735
2 747
3 160
3 165
2 871
936
992
Retained Earnings
789
706
1 068
1 425
1 735
1 924
0
0
0
3 686
4 031
4 233
4 512
4 372
3 790
4 215
3 960
3 015
2 639
2 833
3 453
3 883
7 065
6 529
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 252
0
2 733
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
43
79
77
77
77
72
275
275
0
264
256
260
148
312
288
Treasury Stock
0
0
38
238
238
238
0
0
0
299
299
299
299
299
299
299
299
0
299
299
299
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
1 171
1 166
1 502
1 456
1 391
1 076
2 362
3 032
2 939
3 083
3 160
3 044
2 958
3 549
3 561
Total Equity
1 510
N/A
1 431
-5%
1 761
+23%
1 945
+10%
2 267
+17%
2 475
+9%
2 612
+6%
2 931
+12%
3 528
+20%
4 469
+27%
4 873
+9%
4 745
-3%
5 075
+7%
5 003
-1%
4 741
-5%
4 256
-10%
3 639
-14%
2 847
-22%
2 268
-20%
2 790
+23%
3 535
+27%
3 944
+12%
4 764
+21%
4 248
-11%
Total Liabilities & Equity
5 005
N/A
4 987
0%
6 295
+26%
7 081
+12%
6 176
-13%
6 055
-2%
6 778
+12%
7 537
+11%
8 450
+12%
10 979
+30%
13 581
+24%
12 527
-8%
12 419
-1%
12 280
-1%
12 967
+6%
16 116
+24%
15 182
-6%
14 447
-5%
9 884
-32%
9 936
+1%
11 601
+17%
13 613
+17%
10 385
-24%
9 369
-10%
Shares Outstanding
Common Shares Outstanding
287
288
286
268
271
274
278
282
280
312
314
315
316
316
317
328
337
337
339
371
371
371
370
375