Multiples-Based Value

The Multiples-Based Value of one RY7A stock under the Base Case scenario is 1.52 EUR. Compared to the current market price of 1 EUR, Altron Ltd is Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RY7A Multiples-Based Value
Base Case
1.52 EUR
Undervaluation 34%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RY7A Competitors Multiples
Altron Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Altron Ltd
F:RY7A
382m EUR 0.8 19.1 7.2 7.2
US
International Business Machines Corp
NYSE:IBM
225.6B USD 3.3 21.3 16.9 24.8
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
118.3B USD 1.6 15.5 8.2 10.1
IN
Tata Consultancy Services Ltd
NSE:TCS
8.6T INR 3.3 18 11.5 12.5
IN
Infosys Ltd
NSE:INFY
5.2T INR 3 18.6 12.1 13.8
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 2.9 22.6 13.1 15.6
JP
Fujitsu Ltd
TSE:6702
5.7T JPY 1.7 12 11 15.3
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NEC Corp
TSE:6701
5.3T JPY 1.5 21.4 11 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
Altron Ltd
F:RY7A
Average EV/EBITDA: 13.5
7.2
20%
0.4
US
International Business Machines Corp
NYSE:IBM
16.9
13%
1.3
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.2
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5
7%
1.6
IN
Infosys Ltd
NSE:INFY
12.1
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
13.1
9%
1.5
JP
Fujitsu Ltd
TSE:6702
11
13%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
NEC Corp
TSE:6701
11
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
Altron Ltd
F:RY7A
Average EV/EBIT: 19.1
7.2
5%
1.4
US
International Business Machines Corp
NYSE:IBM
24.8
19%
1.3
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.1
7%
1.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.8
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.6
9%
1.7
JP
Fujitsu Ltd
TSE:6702
15.3
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
NEC Corp
TSE:6701
16.4
14%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett