Seaboard Corp
F:S0V
Balance Sheet
Balance Sheet Decomposition
Seaboard Corp
Seaboard Corp
Balance Sheet
Seaboard Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
23
|
37
|
15
|
35
|
31
|
47
|
61
|
62
|
41
|
72
|
48
|
55
|
37
|
50
|
77
|
116
|
194
|
125
|
76
|
75
|
199
|
56
|
98
|
|
| Cash Equivalents |
23
|
23
|
37
|
15
|
35
|
31
|
47
|
61
|
62
|
41
|
72
|
48
|
55
|
37
|
50
|
77
|
116
|
194
|
125
|
76
|
75
|
199
|
56
|
98
|
|
| Short-Term Investments |
127
|
30
|
58
|
119
|
378
|
479
|
287
|
313
|
407
|
332
|
323
|
313
|
291
|
491
|
1 254
|
1 277
|
1 576
|
1 336
|
1 434
|
1 465
|
1 416
|
1 086
|
973
|
1 075
|
|
| Total Receivables |
187
|
202
|
190
|
246
|
223
|
277
|
359
|
361
|
271
|
360
|
477
|
522
|
651
|
634
|
510
|
627
|
482
|
551
|
646
|
532
|
762
|
923
|
749
|
791
|
|
| Accounts Receivables |
163
|
176
|
177
|
234
|
200
|
240
|
333
|
301
|
235
|
311
|
396
|
479
|
552
|
518
|
395
|
365
|
383
|
470
|
451
|
464
|
650
|
752
|
597
|
625
|
|
| Other Receivables |
24
|
26
|
13
|
12
|
23
|
37
|
26
|
60
|
36
|
49
|
81
|
43
|
100
|
116
|
115
|
262
|
99
|
81
|
195
|
68
|
112
|
171
|
152
|
166
|
|
| Inventory |
205
|
244
|
276
|
301
|
331
|
341
|
393
|
509
|
499
|
534
|
645
|
757
|
699
|
736
|
739
|
762
|
780
|
815
|
1 086
|
1 178
|
1 663
|
1 670
|
1 462
|
1 408
|
|
| Other Current Assets |
50
|
58
|
53
|
62
|
81
|
68
|
97
|
129
|
187
|
218
|
115
|
143
|
158
|
156
|
111
|
105
|
174
|
131
|
123
|
103
|
131
|
139
|
123
|
146
|
|
| Total Current Assets |
593
|
558
|
615
|
743
|
1 047
|
1 197
|
1 184
|
1 372
|
1 425
|
1 485
|
1 632
|
1 783
|
1 854
|
2 053
|
2 664
|
2 848
|
3 128
|
3 027
|
3 414
|
3 354
|
4 047
|
4 017
|
3 363
|
3 518
|
|
| PP&E Net |
556
|
622
|
644
|
603
|
627
|
638
|
730
|
764
|
691
|
701
|
797
|
844
|
864
|
847
|
831
|
1 006
|
1 077
|
1 160
|
1 877
|
1 972
|
2 388
|
2 691
|
2 804
|
2 942
|
|
| PP&E Gross |
556
|
622
|
644
|
603
|
627
|
638
|
730
|
764
|
691
|
701
|
797
|
844
|
864
|
847
|
831
|
1 006
|
1 077
|
1 160
|
1 877
|
1 972
|
2 388
|
2 691
|
2 804
|
2 942
|
|
| Accumulated Depreciation |
311
|
344
|
412
|
469
|
525
|
579
|
650
|
722
|
735
|
795
|
860
|
901
|
914
|
940
|
999
|
1 066
|
1 151
|
1 246
|
1 345
|
1 448
|
1 567
|
1 744
|
1 956
|
2 162
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
30
|
29
|
31
|
22
|
21
|
20
|
20
|
20
|
19
|
4
|
3
|
3
|
0
|
69
|
58
|
54
|
45
|
31
|
26
|
19
|
|
| Goodwill |
0
|
0
|
0
|
0
|
28
|
28
|
41
|
41
|
41
|
41
|
41
|
43
|
43
|
15
|
12
|
19
|
22
|
167
|
164
|
167
|
163
|
154
|
160
|
164
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
111
|
203
|
180
|
197
|
200
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
52
|
84
|
47
|
38
|
40
|
43
|
61
|
68
|
82
|
331
|
365
|
411
|
407
|
523
|
671
|
773
|
851
|
804
|
735
|
698
|
651
|
753
|
938
|
879
|
|
| Other Long-Term Assets |
34
|
18
|
20
|
52
|
44
|
28
|
48
|
65
|
77
|
66
|
42
|
45
|
51
|
39
|
50
|
80
|
83
|
80
|
101
|
154
|
209
|
256
|
275
|
143
|
|
| Other Assets |
0
|
0
|
0
|
0
|
28
|
28
|
41
|
41
|
41
|
41
|
41
|
43
|
43
|
15
|
12
|
19
|
22
|
167
|
164
|
167
|
163
|
154
|
160
|
164
|
|
| Total Assets |
1 236
N/A
|
1 281
+4%
|
1 326
+3%
|
1 437
+8%
|
1 816
+26%
|
1 961
+8%
|
2 094
+7%
|
2 331
+11%
|
2 337
+0%
|
2 734
+17%
|
3 007
+10%
|
3 348
+11%
|
3 418
+2%
|
3 677
+8%
|
4 431
+20%
|
4 755
+7%
|
5 161
+9%
|
5 307
+3%
|
6 349
+20%
|
6 399
+1%
|
7 503
+17%
|
7 902
+5%
|
7 566
-4%
|
7 665
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
62
|
68
|
62
|
84
|
112
|
103
|
135
|
123
|
141
|
146
|
152
|
217
|
200
|
214
|
239
|
216
|
272
|
238
|
368
|
276
|
404
|
429
|
400
|
418
|
|
| Accrued Liabilities |
109
|
139
|
130
|
133
|
151
|
157
|
182
|
195
|
180
|
250
|
296
|
328
|
206
|
201
|
191
|
205
|
159
|
181
|
303
|
289
|
374
|
375
|
316
|
336
|
|
| Short-Term Debt |
38
|
76
|
76
|
2
|
93
|
63
|
85
|
177
|
81
|
79
|
16
|
29
|
68
|
76
|
141
|
121
|
162
|
148
|
246
|
222
|
516
|
457
|
255
|
314
|
|
| Current Portion of Long-Term Debt |
55
|
56
|
57
|
61
|
61
|
63
|
12
|
47
|
2
|
2
|
41
|
25
|
12
|
0
|
4
|
17
|
53
|
39
|
67
|
65
|
31
|
56
|
51
|
29
|
|
| Other Current Liabilities |
17
|
18
|
20
|
30
|
2
|
3
|
8
|
50
|
113
|
161
|
57
|
78
|
130
|
144
|
191
|
226
|
172
|
178
|
205
|
224
|
227
|
212
|
313
|
310
|
|
| Total Current Liabilities |
281
|
356
|
344
|
309
|
419
|
389
|
423
|
592
|
518
|
638
|
561
|
677
|
615
|
635
|
766
|
785
|
818
|
784
|
1 189
|
1 076
|
1 552
|
1 529
|
1 335
|
1 407
|
|
| Long-Term Debt |
256
|
319
|
322
|
263
|
201
|
138
|
126
|
79
|
77
|
91
|
116
|
121
|
81
|
0
|
518
|
499
|
482
|
739
|
770
|
785
|
812
|
845
|
1 093
|
1 055
|
|
| Deferred Income Tax |
132
|
72
|
85
|
126
|
125
|
120
|
106
|
81
|
60
|
76
|
66
|
34
|
73
|
96
|
41
|
77
|
112
|
127
|
93
|
103
|
99
|
0
|
32
|
32
|
|
| Minority Interest |
6
|
7
|
8
|
2
|
36
|
39
|
1
|
4
|
4
|
3
|
1
|
4
|
5
|
4
|
6
|
13
|
11
|
11
|
10
|
11
|
18
|
18
|
18
|
20
|
|
| Other Liabilities |
34
|
41
|
47
|
45
|
57
|
72
|
84
|
116
|
138
|
151
|
183
|
208
|
169
|
227
|
224
|
219
|
341
|
328
|
696
|
607
|
606
|
514
|
472
|
422
|
|
| Total Liabilities |
708
N/A
|
794
+12%
|
805
+1%
|
744
-8%
|
839
+13%
|
758
-10%
|
740
-2%
|
872
+18%
|
796
-9%
|
959
+21%
|
928
-3%
|
1 043
+12%
|
943
-10%
|
961
+2%
|
1 555
+62%
|
1 593
+2%
|
1 764
+11%
|
1 989
+13%
|
2 758
+39%
|
2 582
-6%
|
3 087
+20%
|
2 906
-6%
|
2 950
+2%
|
2 936
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
578
|
553
|
581
|
745
|
1 008
|
1 263
|
1 432
|
1 570
|
1 655
|
1 898
|
2 234
|
2 475
|
2 656
|
2 967
|
3 153
|
3 465
|
3 750
|
3 727
|
4 030
|
4 287
|
4 847
|
5 417
|
5 025
|
5 104
|
|
| Additional Paid In Capital |
13
|
0
|
0
|
0
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
65
|
67
|
62
|
54
|
53
|
83
|
79
|
112
|
115
|
124
|
156
|
174
|
182
|
254
|
279
|
306
|
361
|
410
|
440
|
471
|
432
|
422
|
410
|
376
|
|
| Total Equity |
527
N/A
|
487
-8%
|
521
+7%
|
693
+33%
|
978
+41%
|
1 203
+23%
|
1 354
+13%
|
1 459
+8%
|
1 542
+6%
|
1 775
+15%
|
2 079
+17%
|
2 305
+11%
|
2 475
+7%
|
2 716
+10%
|
2 876
+6%
|
3 162
+10%
|
3 397
+7%
|
3 318
-2%
|
3 591
+8%
|
3 817
+6%
|
4 416
+16%
|
4 996
+13%
|
4 616
-8%
|
4 729
+2%
|
|
| Total Liabilities & Equity |
1 236
N/A
|
1 281
+4%
|
1 326
+3%
|
1 437
+8%
|
1 816
+26%
|
1 961
+8%
|
2 094
+7%
|
2 331
+11%
|
2 337
+0%
|
2 734
+17%
|
3 007
+10%
|
3 348
+11%
|
3 418
+2%
|
3 677
+8%
|
4 431
+20%
|
4 755
+7%
|
5 161
+9%
|
5 307
+3%
|
6 349
+20%
|
6 399
+1%
|
7 503
+17%
|
7 902
+5%
|
7 566
-4%
|
7 665
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|