First Time Loading...

Seaboard Corp
F:S0V

Watchlist Manager
Seaboard Corp Logo
Seaboard Corp
F:S0V
Watchlist
Price: 3 060 EUR 3.38% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

9.6B
-4%
Revenue
Growth Rates:
1 Year
-15%
3 Years
+34%
5 Years
+45%
7 Years
+78%
10 Years
+43%
-87m
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
226m
-41%
Net Income
Growth Rates:
1 Year
-61%
3 Years
-20%
5 Years
+7 433%
7 Years
-28%
10 Years
+10%

Earnings Waterfall
Seaboard Corp

Revenue
9.6B USD
Cost of Revenue
-9.2B USD
Gross Profit
316m USD
Operating Expenses
-403m USD
Operating Income
-87m USD
Other Expenses
313m USD
Net Income
226m USD

Income Statement
Seaboard Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023
Revenue
Revenue
6 670
N/A
6 568
-2%
6 578
+0%
6 553
0%
6 473
-1%
6 446
0%
6 179
-4%
5 967
-3%
5 594
-6%
5 461
-2%
5 390
-1%
5 309
-1%
5 379
+1%
5 459
+1%
5 524
+1%
5 596
+1%
5 809
+4%
5 989
+3%
6 258
+4%
6 507
+4%
6 583
+1%
6 547
-1%
6 678
+2%
6 690
+0%
6 840
+2%
6 980
+2%
6 966
0%
6 948
0%
7 126
+3%
7 502
+5%
8 124
+8%
8 755
+8%
9 229
+5%
9 879
+7%
10 422
+5%
11 041
+6%
11 243
+2%
11 033
-2%
10 453
-5%
9 946
-5%
9 562
-4%
Gross Profit
Cost of Revenue
(6 202)
(6 100)
(6 029)
(5 943)
(5 795)
(5 800)
(5 631)
(5 491)
(5 198)
(5 058)
(4 935)
(4 837)
(4 882)
(4 924)
(5 011)
(5 043)
(5 260)
(5 406)
(5 688)
(5 963)
(6 033)
(6 146)
(6 257)
(6 317)
(6 394)
(6 449)
(6 480)
(6 408)
(6 552)
(6 875)
(7 335)
(7 894)
(8 411)
(9 003)
(9 518)
(10 090)
(10 213)
(10 205)
(9 810)
(9 385)
(9 246)
Gross Profit
469
N/A
468
0%
550
+18%
610
+11%
678
+11%
646
-5%
548
-15%
477
-13%
396
-17%
403
+2%
454
+13%
473
+4%
497
+5%
535
+8%
513
-4%
553
+8%
549
-1%
583
+6%
570
-2%
544
-5%
550
+1%
401
-27%
421
+5%
373
-11%
446
+20%
531
+19%
486
-8%
540
+11%
574
+6%
627
+9%
789
+26%
861
+9%
818
-5%
876
+7%
904
+3%
951
+5%
1 030
+8%
828
-20%
643
-22%
561
-13%
316
-44%
Operating Income
Operating Expenses
(264)
(261)
(262)
(260)
(254)
(260)
(264)
(266)
(270)
(269)
(276)
(275)
(275)
(283)
(283)
(294)
(309)
(320)
(329)
(337)
(314)
(323)
(322)
(317)
(336)
(324)
(321)
(330)
(329)
(343)
(351)
(350)
(360)
(364)
(365)
(369)
(373)
(380)
(391)
(397)
(403)
Selling, General & Administrative
(264)
(261)
(262)
(260)
(255)
(259)
(264)
(266)
(270)
(269)
(276)
(275)
(275)
(283)
(283)
(294)
(309)
(320)
(329)
(337)
(314)
(323)
(322)
(317)
(336)
(324)
(321)
(330)
(329)
(343)
(351)
(350)
(360)
(364)
(365)
(369)
(373)
(380)
(391)
(397)
(403)
Operating Income
205
N/A
207
+1%
287
+39%
350
+22%
424
+21%
386
-9%
284
-27%
210
-26%
126
-40%
134
+7%
179
+33%
198
+11%
222
+12%
252
+14%
230
-9%
259
+13%
240
-7%
263
+10%
241
-8%
207
-14%
236
+14%
78
-67%
99
+27%
56
-43%
110
+96%
207
+88%
165
-20%
210
+27%
245
+17%
284
+16%
438
+54%
511
+17%
458
-10%
512
+12%
539
+5%
582
+8%
657
+13%
448
-32%
252
-44%
164
-35%
(87)
N/A
Pre-Tax Income
Interest Income Expense
32
36
45
115
107
127
130
48
113
126
129
196
160
170
181
177
192
102
54
23
(222)
(79)
(45)
(78)
178
(159)
(71)
(15)
38
377
307
251
165
29
(137)
(137)
(90)
(5)
176
212
190
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
(1)
(1)
3
(6)
0
0
2
2
(0)
1
2
5
4
3
(5)
4
1
2
(3)
(4)
(1)
(3)
2
3
4
6
3
8
8
10
13
15
16
14
12
4
5
5
4
Pre-Tax Income
239
N/A
245
+2%
332
+35%
463
+40%
534
+15%
507
-5%
414
-18%
258
-38%
241
-7%
262
+9%
307
+17%
394
+28%
384
-2%
427
+11%
415
-3%
439
+6%
427
-3%
369
-14%
296
-20%
232
-22%
11
-95%
(5)
N/A
53
N/A
(25)
N/A
290
N/A
51
-82%
98
+92%
201
+105%
286
+42%
669
+134%
753
+13%
772
+3%
636
-18%
556
-13%
418
-25%
459
+10%
579
+26%
447
-23%
433
-3%
381
-12%
107
-72%
Net Income
Tax Provision
(32)
(47)
(79)
(137)
(168)
(156)
(125)
(72)
(69)
(68)
(65)
(80)
(70)
(84)
(93)
(111)
(69)
(67)
(46)
(29)
2
27
20
57
(3)
76
(55)
3
(3)
(97)
21
(58)
(65)
(60)
10
21
3
15
(27)
5
120
Income from Continuing Operations
207
198
253
326
366
351
289
187
172
194
242
314
314
343
322
328
358
302
250
203
13
22
73
32
287
127
43
204
283
572
774
714
571
496
428
480
582
462
406
386
227
Income to Minority Interest
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(2)
(1)
(2)
(2)
0
(1)
(1)
1
0
1
2
0
0
0
(1)
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Net Income (Common)
205
N/A
197
-4%
251
+28%
325
+30%
365
+12%
351
-4%
288
-18%
186
-35%
171
-8%
192
+12%
240
+25%
312
+30%
312
0%
343
+10%
321
-6%
327
+2%
247
-24%
194
-21%
143
-26%
97
-32%
3
-97%
8
+167%
59
+638%
17
-71%
287
+1 588%
127
-56%
43
-66%
204
+374%
283
+39%
572
+102%
774
+35%
714
-8%
570
-20%
494
-13%
426
-14%
478
+12%
580
+21%
461
-21%
405
-12%
385
-5%
226
-41%
EPS (Diluted)
171.08
N/A
163.83
-4%
209.25
+28%
271
+30%
304.41
+12%
292.25
-4%
240.33
-18%
155.25
-35%
146.09
-6%
160.08
+10%
200.33
+25%
260.33
+30%
266.54
+2%
285.83
+7%
267.5
-6%
272.5
+2%
211.01
-23%
161.66
-23%
119.16
-26%
80.83
-32%
2.56
-97%
6.85
+168%
50.61
+639%
14.59
-71%
246.19
+1 587%
109.11
-56%
37.04
-66%
175.74
+374%
243.65
+39%
492.78
+102%
666.8
+35%
615.11
-8%
491.05
-20%
425.58
-13%
366.99
-14%
411.79
+12%
499.66
+21%
397.15
-21%
348.9
-12%
331.67
-5%
202.21
-39%

See Also

Summary
S0V intrinsic value, competitors valuation, and company profile.
DCF Valuation
S0V stock valuation using Discount Cash Flow valuation method.
Relative Valuation
S0V stock valuation using valuation multiples.
Wall Street Estimates
S0V price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
S0V stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.