Income Statement

Revenue

-11%

+41%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	28	25	23	22	23	24	26	27	27	28	28	27	26	25	24	23	22	22	21	20	19	17	15	14	13	12	12	12	15	16	17	16	13	12	10	8	6	5	5	4	7	7	9	12	11	12	11	10	11	14	15	21	20	20	20	15	18	21	26	29	29	24	23	25	29	34	38	41	44	42	43	40	36	35	29	26	19	0	14	19	13	0	29	31	40	54	62	58	58	58	55	67	72	70	0	0
Revenue	1 805 N/A	1 812 +0%	1 821 +0%	1 784 -2%	1 829 +3%	1 848 +1%	1 857 +0%	1 913 +3%	1 981 +4%	2 135 +8%	2 362 +11%	2 544 +8%	2 684 +6%	2 782 +4%	2 806 +1%	2 776 -1%	2 689 -3%	2 611 -3%	2 563 -2%	2 605 +2%	2 707 +4%	2 801 +3%	2 854 +2%	2 977 +4%	3 213 +8%	3 478 +8%	3 736 +7%	4 066 +9%	4 268 +5%	4 192 -2%	4 062 -3%	3 785 -7%	3 601 -5%	3 704 +3%	3 883 +5%	4 140 +7%	4 386 +6%	4 834 +10%	5 184 +7%	5 549 +7%	5 747 +4%	5 750 +0%	5 862 +2%	5 865 +0%	6 189 +6%	6 300 +2%	6 474 +3%	6 642 +3%	6 670 +0%	6 568 -2%	6 578 +0%	6 553 0%	6 473 -1%	6 446 0%	6 179 -4%	5 967 -3%	5 594 -6%	5 461 -2%	5 390 -1%	5 309 -1%	5 379 +1%	5 459 +1%	5 524 +1%	5 596 +1%	5 809 +4%	5 989 +3%	6 258 +4%	6 507 +4%	6 583 +1%	6 547 -1%	6 678 +2%	6 690 +0%	6 840 +2%	6 980 +2%	6 966 0%	6 948 0%	7 126 +3%	7 502 +5%	8 124 +8%	8 755 +8%	9 229 +5%	9 879 +7%	10 422 +5%	11 041 +6%	11 243 +2%	11 033 -2%	10 453 -5%	9 946 -5%	9 562 -4%	9 254 -3%	9 070 -2%	8 900 -2%	9 100 +2%	9 225 +1%	9 496 +3%	9 818 +3%
Gross Profit
Cost of Revenue	(1 575)	(1 588)	(1 627)	(1 613)	(1 679)	(1 706)	(1 718)	(1 764)	(1 795)	(1 910)	(2 086)	(2 212)	(2 305)	(2 348)	(2 345)	(2 314)	(2 230)	(2 183)	(2 134)	(2 162)	(2 253)	(2 344)	(2 437)	(2 582)	(2 871)	(3 136)	(3 421)	(3 767)	(3 970)	(3 932)	(3 799)	(3 552)	(3 384)	(3 434)	(3 517)	(3 726)	(3 860)	(4 239)	(4 597)	(4 941)	(5 172)	(5 205)	(5 336)	(5 309)	(5 628)	(5 767)	(5 946)	(6 158)	(6 202)	(6 100)	(6 029)	(5 943)	(5 795)	(5 800)	(5 631)	(5 491)	(5 198)	(5 058)	(4 935)	(4 837)	(4 882)	(4 924)	(5 011)	(5 043)	(5 260)	(5 406)	(5 688)	(5 963)	(6 033)	(6 146)	(6 257)	(6 317)	(6 394)	(6 449)	(6 480)	(6 408)	(6 552)	(6 875)	(7 335)	(7 894)	(8 411)	(9 003)	(9 518)	(10 090)	(10 213)	(10 205)	(9 810)	(9 385)	(9 246)	(8 885)	(8 668)	(8 526)	(8 524)	(8 594)	(8 832)	(9 093)
Gross Profit	230 N/A	224 -2%	194 -13%	171 -12%	150 -12%	142 -5%	139 -2%	149 +7%	187 +26%	225 +21%	275 +22%	332 +21%	379 +14%	434 +14%	461 +6%	462 +0%	459 -1%	429 -7%	429 +0%	443 +3%	454 +3%	457 +1%	418 -9%	395 -5%	342 -13%	342 +0%	315 -8%	299 -5%	298 -1%	260 -13%	263 +1%	233 -11%	218 -7%	270 +24%	366 +35%	414 +13%	526 +27%	595 +13%	587 -1%	608 +4%	575 -5%	545 -5%	526 -3%	556 +6%	561 +1%	533 -5%	528 -1%	485 -8%	469 -3%	468 0%	550 +18%	610 +11%	678 +11%	646 -5%	548 -15%	477 -13%	396 -17%	403 +2%	454 +13%	473 +4%	497 +5%	535 +8%	513 -4%	553 +8%	549 -1%	583 +6%	570 -2%	544 -5%	550 +1%	401 -27%	421 +5%	373 -11%	446 +20%	531 +19%	486 -8%	540 +11%	574 +6%	627 +9%	789 +26%	861 +9%	818 -5%	876 +7%	904 +3%	951 +5%	1 030 +8%	828 -20%	643 -22%	561 -13%	316 -44%	369 +17%	402 +9%	374 -7%	576 +54%	631 +10%	664 +5%	725 +9%
Operating Income
Operating Expenses	(115)	(111)	(106)	(102)	(103)	(104)	(106)	(107)	(118)	(122)	(126)	(129)	(128)	(128)	(129)	(135)	(139)	(145)	(150)	(153)	(157)	(164)	(168)	(172)	(172)	(170)	(174)	(176)	(176)	(182)	(185)	(189)	(194)	(178)	(192)	(196)	(205)	(211)	(219)	(216)	(221)	(174)	(234)	(244)	(251)	(254)	(256)	(263)	(264)	(261)	(262)	(260)	(254)	(260)	(264)	(266)	(270)	(269)	(276)	(275)	(275)	(283)	(283)	(294)	(309)	(320)	(329)	(337)	(314)	(323)	(322)	(317)	(336)	(324)	(321)	(330)	(329)	(343)	(351)	(350)	(360)	(364)	(365)	(369)	(373)	(380)	(391)	(397)	(403)	(413)	(412)	(419)	(420)	(417)	(428)	(437)
Selling, General & Administrative	(115)	(111)	(106)	(102)	(103)	(104)	(106)	(107)	(118)	(121)	(126)	(129)	(128)	(128)	(129)	(136)	(139)	(145)	(150)	(153)	(157)	(164)	(168)	(172)	(172)	(170)	(174)	(176)	(176)	(182)	(185)	(189)	(194)	(195)	(193)	(196)	(205)	(211)	(219)	(216)	(221)	(227)	(233)	(243)	(251)	(254)	(256)	(263)	(264)	(261)	(262)	(260)	(255)	(259)	(264)	(266)	(270)	(269)	(276)	(275)	(275)	(283)	(283)	(294)	(309)	(320)	(329)	(337)	(314)	(323)	(322)	(317)	(336)	(324)	(321)	(330)	(329)	(343)	(351)	(350)	(360)	(364)	(365)	(369)	(373)	(380)	(391)	(397)	(403)	(413)	(412)	(419)	(420)	(417)	(428)	(437)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	0	0	0	0	0	0	0	53	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	114 N/A	113 -1%	89 -22%	68 -23%	47 -31%	38 -18%	34 -13%	42 +25%	69 +64%	104 +51%	149 +44%	202 +36%	251 +24%	306 +22%	332 +9%	326 -2%	320 -2%	284 -11%	280 -1%	290 +4%	297 +2%	293 -1%	249 -15%	223 -10%	170 -24%	173 +2%	141 -18%	123 -13%	122 -1%	78 -36%	78 0%	44 -44%	24 -46%	92 +288%	174 +89%	218 +26%	321 +47%	384 +20%	368 -4%	392 +6%	354 -10%	370 +5%	293 -21%	312 +7%	310 -1%	280 -10%	273 -3%	221 -19%	205 -7%	207 +1%	287 +39%	350 +22%	424 +21%	386 -9%	284 -27%	210 -26%	126 -40%	134 +7%	179 +33%	198 +11%	222 +12%	252 +14%	230 -9%	259 +13%	240 -7%	263 +10%	241 -8%	207 -14%	236 +14%	78 -67%	99 +27%	56 -43%	110 +96%	207 +88%	165 -20%	210 +27%	245 +17%	284 +16%	438 +54%	511 +17%	458 -10%	512 +12%	539 +5%	582 +8%	657 +13%	448 -32%	252 -44%	164 -35%	(87) N/A	(44) +49%	(10) +77%	(45) -350%	156 N/A	214 +37%	236 +10%	288 +22%
Pre-Tax Income
Interest Income Expense	(31)	(40)	(47)	(32)	(50)	(47)	(46)	(62)	(32)	(29)	(21)	3	(17)	(12)	(11)	(14)	(7)	(1)	6	7	16	12	15	18	16	25	32	30	1	(4)	(2)	10	42	52	41	49	43	52	61	35	49	53	50	66	60	45	39	31	32	36	45	115	107	127	130	48	113	126	129	196	160	170	181	177	192	102	54	23	(222)	(79)	(45)	(78)	178	(159)	(71)	(15)	38	377	307	251	165	29	(137)	(137)	(90)	(5)	176	212	190	183	151	135	91	50	94	125
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	0	0	17	0	0	0	51	53	53	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	6	(19)	(30)	(6)	(5)	(1)	18	7	7	9	(2)	(4)	(3)	(6)	3	6	8	12	9	10	6	9	7	5	4	(1)	0	3	4	8	7	7	2	(4)	(8)	(0)	0	0	(6)	(13)	(13)	(14)	(5)	(3)	(4)	1	3	2	2	(1)	(1)	3	(6)	0	0	2	2	(0)	1	2	5	4	3	(5)	4	1	2	(3)	(4)	(1)	(3)	2	3	4	6	3	8	8	10	13	15	16	14	12	4	5	5	4	4	0	0	(1)	(1)	(1)	0
Pre-Tax Income	89 N/A	79 -11%	23 -71%	6 -75%	(9) N/A	(13) -52%	(14) -5%	(2) +88%	44 N/A	82 +86%	137 +67%	204 +49%	231 +13%	291 +26%	313 +7%	314 +0%	317 +1%	289 -9%	297 +3%	306 +3%	323 +6%	311 -4%	273 -12%	248 -9%	191 -23%	201 +5%	172 -14%	154 -11%	125 -19%	79 -37%	84 +7%	78 -8%	89 +15%	146 +64%	228 +56%	259 +13%	364 +41%	436 +20%	481 +10%	474 -1%	443 -7%	410 -7%	330 -20%	374 +13%	367 -2%	321 -13%	312 -3%	254 -18%	239 -6%	245 +2%	332 +35%	463 +40%	534 +15%	507 -5%	414 -18%	258 -38%	241 -7%	262 +9%	307 +17%	394 +28%	384 -2%	427 +11%	415 -3%	439 +6%	427 -3%	369 -14%	296 -20%	232 -22%	11 -95%	(5) N/A	53 N/A	(25) N/A	290 N/A	51 -82%	98 +92%	201 +105%	286 +42%	669 +134%	753 +13%	772 +3%	636 -18%	556 -13%	418 -25%	459 +10%	579 +26%	447 -23%	433 -3%	381 -12%	107 -72%	143 +34%	141 -1%	89 -37%	246 +176%	263 +7%	329 +25%	413 +26%
Net Income
Tax Provision	(35)	(32)	8	13	23	25	7	3	(15)	(25)	(42)	(64)	(62)	(81)	(74)	(67)	(46)	(34)	(34)	(34)	(58)	(49)	(39)	(25)	(10)	1	9	8	23	15	15	25	2	(8)	(39)	(67)	(81)	(99)	(108)	(106)	(99)	(101)	(85)	(89)	(84)	(62)	(63)	(49)	(33)	(47)	(79)	(137)	(168)	(156)	(125)	(72)	(69)	(68)	(65)	(80)	(70)	(84)	(93)	(111)	(69)	(67)	(46)	(29)	2	27	20	57	(3)	76	(55)	3	(3)	(97)	21	(58)	(65)	(60)	10	21	3	15	(27)	5	120	122	133	(90)	(156)	(163)	(186)	(11)
Income from Continuing Operations	53	46	30	19	15	12	(7)	1	29	58	95	140	169	210	238	246	271	255	263	272	266	262	234	223	181	202	181	161	148	94	99	102	92	138	189	192	283	337	373	369	344	309	245	285	283	258	249	206	207	198	253	326	366	351	289	187	172	194	242	314	314	343	322	328	358	302	250	203	13	22	73	32	287	127	43	204	283	572	774	714	571	496	428	480	582	462	406	386	227	265	274	(1)	90	100	143	402
Income to Minority Interest	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(3)	(5)	(6)	(7)	(7)	(7)	(6)	(4)	(2)	0	0	(0)	(0)	(1)	(1)	(0)	1	1	1	1	1	1	1	1	2	2	2	3	1	(0)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(0)	(1)	(1)	(2)	(1)	(2)	(2)	0	(1)	(1)	1	0	1	2	0	0	0	(1)	0	0	0	0	0	0	0	0	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	0	(2)	(2)	(4)	(5)
Net Income (Common)	53 N/A	46 -14%	30 -36%	18 -38%	14 -26%	15 +7%	(4) N/A	4 N/A	32 +695%	57 +78%	94 +66%	138 +48%	168 +21%	209 +25%	238 +14%	244 +3%	267 +9%	250 -6%	256 +3%	265 +3%	259 -2%	257 -1%	230 -10%	222 -4%	181 -18%	202 +11%	180 -11%	161 -11%	147 -9%	93 -37%	99 +6%	103 +4%	93 -10%	139 +51%	190 +36%	193 +2%	284 +47%	338 +19%	374 +11%	370 -1%	346 -7%	311 -10%	248 -20%	286 +15%	282 -1%	258 -9%	247 -4%	204 -18%	205 +1%	197 -4%	251 +28%	325 +30%	365 +12%	351 -4%	288 -18%	186 -35%	171 -8%	192 +12%	240 +25%	312 +30%	312 0%	343 +10%	321 -6%	327 +2%	247 -24%	194 -21%	143 -26%	97 -32%	3 -97%	8 +167%	59 +638%	17 -71%	287 +1 588%	127 -56%	43 -66%	204 +374%	283 +39%	572 +102%	774 +35%	714 -8%	570 -20%	494 -13%	426 -14%	478 +12%	580 +21%	461 -21%	405 -12%	385 -5%	226 -41%	264 +17%	273 +3%	(2) N/A	88 N/A	98 +11%	139 +42%	397 +186%
EPS (Diluted)	35.53 N/A	30.66 -14%	19.73 -36%	12.19 -38%	9.64 -21%	11.15 +16%	-2.69 N/A	3.07 N/A	24.46 +697%	43.46 +78%	72.07 +66%	106.46 +48%	129.3 +21%	161.07 +25%	182.84 +14%	187.53 +3%	205.15 +9%	191.92 -6%	197 +3%	203.61 +3%	198.99 -2%	197.38 -1%	176.99 -10%	170.38 -4%	139.46 -18%	168.33 +21%	150.25 -11%	133.83 -11%	122.41 -9%	77.41 -37%	82.33 +6%	85.5 +4%	77.08 -10%	116.08 +51%	158.33 +36%	161 +2%	236.33 +47%	281.5 +19%	311.41 +11%	308.66 -1%	288.16 -7%	259.33 -10%	206.5 -20%	238 +15%	235.25 -1%	214.66 -9%	205.83 -4%	169.66 -18%	171 +1%	163.83 -4%	209.25 +28%	271 +30%	304.41 +12%	292.25 -4%	240.33 -18%	155.25 -35%	146.09 -6%	160.08 +10%	200.33 +25%	260.33 +30%	266.54 +2%	285.83 +7%	267.5 -6%	272.5 +2%	211.01 -23%	161.66 -23%	119.16 -26%	80.83 -32%	2.56 -97%	6.85 +168%	50.61 +639%	14.59 -71%	246.19 +1 587%	109.11 -56%	37.04 -66%	175.74 +374%	243.65 +39%	492.78 +102%	666.8 +35%	615.11 -8%	491.05 -20%	425.58 -13%	366.99 -14%	411.79 +12%	499.66 +21%	397.15 -21%	348.9 -12%	331.67 -5%	202.21 -39%	271.86 +34%	281.13 +3%	-2.05 N/A	90.62 N/A	100.92 +11%	143.38 +42%	414.13 +189%

Income Statement Balance Sheet Cash Flow Statement

Seaboard Corp
F:S0V

Income Statement

Earnings Waterfall
Seaboard Corp

Income Statement
Seaboard Corp

See Also

Company

Help

Tools

Stocks

Seaboard Corp F:S0V

Income Statement

Earnings Waterfall Seaboard Corp

Income Statement Seaboard Corp

See Also

Company

Help

Tools

Stocks

Seaboard Corp
F:S0V

Earnings Waterfall
Seaboard Corp

Income Statement
Seaboard Corp