Svenska Cellulosa SCA AB
F:SCA1
Svenska Cellulosa SCA AB
F:SCA1
Price:
10.2
EUR
3.03%
Market Closed
Market Cap:
€7.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Svenska Cellulosa SCA AB
F:SCA1
|
SE |
|
H
|
Helix Resources Ltd
ASX:HLX
|
AU |
|
PepGen Inc
NASDAQ:PEPG
|
US |
|
Vivos Therapeutics Inc
NASDAQ:VVOS
|
US |
|
RCI Hospitality Holdings Inc
NASDAQ:RICK
|
US |
Balance Sheet
Balance Sheet Decomposition
Svenska Cellulosa SCA AB
Svenska Cellulosa SCA AB
Balance Sheet Decomposition is not available for
Svenska Cellulosa SCA AB
Svenska Cellulosa SCA AB
Balance Sheet
Svenska Cellulosa SCA AB
Svenska Cellulosa SCA AB
Currency: SEK
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
5 042
|
4 482
|
538
|
648
|
454
|
1 273
|
1 056
|
836
|
502
|
1 328
|
590
|
|
| Cash |
2 554
|
3 126
|
460
|
648
|
454
|
0
|
1 056
|
836
|
502
|
1 328
|
590
|
|
| Cash Equivalents |
2 488
|
1 356
|
78
|
0
|
0
|
1 273
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
20 858
|
2 686
|
3 236
|
2 940
|
2 417
|
3 030
|
3 673
|
3 612
|
3 915
|
3 805
|
|
| Accounts Receivables |
0
|
17 811
|
2 299
|
2 666
|
2 348
|
1 989
|
2 566
|
3 136
|
3 010
|
3 359
|
3 269
|
|
| Other Receivables |
0
|
3 047
|
387
|
570
|
592
|
428
|
464
|
537
|
602
|
556
|
536
|
|
| Inventory |
0
|
14 347
|
3 460
|
4 499
|
5 014
|
4 044
|
4 189
|
4 856
|
5 361
|
5 730
|
6 555
|
|
| Other Current Assets |
1 460
|
1 297
|
320
|
472
|
271
|
535
|
493
|
858
|
690
|
327
|
501
|
|
| Total Current Assets |
1 460
|
41 003
|
7 004
|
8 855
|
8 679
|
8 269
|
8 768
|
10 223
|
10 165
|
11 300
|
11 451
|
|
| PP&E Net |
0
|
92 954
|
48 490
|
50 778
|
88 707
|
94 270
|
106 848
|
123 243
|
133 281
|
133 141
|
129 160
|
|
| PP&E Gross |
0
|
92 954
|
48 490
|
50 778
|
88 707
|
94 270
|
106 848
|
123 243
|
133 281
|
133 141
|
129 160
|
|
| Accumulated Depreciation |
66 534
|
73 869
|
23 097
|
22 692
|
23 627
|
25 274
|
22 430
|
22 302
|
22 443
|
24 550
|
24 914
|
|
| Intangible Assets |
0
|
7 750
|
91
|
125
|
208
|
320
|
526
|
731
|
813
|
1 025
|
1 301
|
|
| Goodwill |
15 412
|
19 257
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 735
|
1 283
|
52
|
75
|
434
|
459
|
502
|
1 191
|
1 362
|
1 272
|
1 280
|
|
| Other Long-Term Assets |
0
|
3 501
|
1 071
|
713
|
1 034
|
1 349
|
1 589
|
1 967
|
2 331
|
2 525
|
3 265
|
|
| Other Assets |
15 412
|
19 257
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
165 748
N/A
|
56 711
-66%
|
60 549
+7%
|
99 065
+64%
|
104 667
+6%
|
118 233
+13%
|
137 355
+16%
|
147 952
+8%
|
149 263
+1%
|
146 457
-2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
15 750
|
2 900
|
3 368
|
3 336
|
3 319
|
3 478
|
3 622
|
3 963
|
4 440
|
4 580
|
|
| Accrued Liabilities |
8 759
|
9 527
|
749
|
419
|
336
|
357
|
399
|
240
|
254
|
272
|
912
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2 500
|
0
|
263
|
895
|
961
|
797
|
1 051
|
|
| Current Portion of Long-Term Debt |
0
|
4 753
|
3 493
|
2 544
|
1 218
|
1 323
|
782
|
863
|
884
|
2 219
|
932
|
|
| Other Current Liabilities |
0
|
5 925
|
278
|
981
|
814
|
1 614
|
1 758
|
2 150
|
1 308
|
1 250
|
369
|
|
| Total Current Liabilities |
8 759
|
35 955
|
7 420
|
7 312
|
8 204
|
6 613
|
6 680
|
7 770
|
7 370
|
8 978
|
7 844
|
|
| Long-Term Debt |
0
|
31 337
|
3 675
|
5 263
|
5 888
|
8 469
|
9 083
|
10 751
|
11 486
|
11 509
|
12 609
|
|
| Deferred Income Tax |
0
|
11 718
|
8 381
|
8 269
|
15 780
|
16 648
|
18 885
|
22 117
|
24 373
|
24 348
|
24 115
|
|
| Minority Interest |
5 290
|
6 377
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Other Liabilities |
0
|
7 219
|
482
|
643
|
683
|
774
|
530
|
359
|
439
|
393
|
368
|
|
| Total Liabilities |
0
N/A
|
92 606
N/A
|
19 960
-78%
|
21 487
+8%
|
30 555
+42%
|
32 504
+6%
|
35 178
+8%
|
40 997
+17%
|
43 668
+7%
|
45 228
+4%
|
44 953
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
2 350
|
|
| Retained Earnings |
0
|
63 562
|
27 790
|
29 995
|
44 637
|
45 663
|
50 714
|
55 345
|
57 610
|
59 488
|
61 177
|
|
| Additional Paid In Capital |
0
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
6 830
|
|
| Unrealized Security Profit/Loss |
114
|
113
|
0
|
0
|
15 001
|
17 636
|
23 576
|
31 820
|
37 453
|
35 577
|
31 303
|
|
| Other Equity |
2 356
|
287
|
219
|
113
|
308
|
316
|
415
|
13
|
41
|
210
|
156
|
|
| Total Equity |
0
N/A
|
73 142
N/A
|
36 751
-50%
|
39 062
+6%
|
68 510
+75%
|
72 163
+5%
|
83 055
+15%
|
96 358
+16%
|
104 284
+8%
|
104 035
0%
|
101 504
-2%
|
|
| Total Liabilities & Equity |
0
N/A
|
165 748
N/A
|
56 711
-66%
|
60 549
+7%
|
99 065
+64%
|
104 667
+6%
|
118 233
+13%
|
137 355
+16%
|
147 952
+8%
|
149 263
+1%
|
146 457
-2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
|
Switch to:
Switch to:
See Also
Discover More
