G

Golden Matrix Group Inc
F:SE0C

Watchlist Manager
Golden Matrix Group Inc
F:SE0C
Watchlist
Price: 7.22 EUR -1.35%
Market Cap: €872.2m

Income Statement

Earnings Waterfall
Golden Matrix Group Inc

Income Statement
Golden Matrix Group Inc

Rotate your device to view
Income Statement
Currency: USD
Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
3
4
5
3
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
5
6
6
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+150%
0
+60%
0
+38%
0
+9%
0
N/A
0
N/A
0
+267%
1
+109%
2
+66%
2
+44%
3
+18%
3
+11%
3
+8%
3
+5%
3
0%
4
+8%
4
+17%
5
+26%
7
+37%
9
+31%
9
N/A
18
+95%
24
+32%
30
+24%
36
+21%
38
+5%
40
+5%
42
+6%
44
+5%
44
0%
76
+73%
105
+38%
151
+44%
169
+12%
173
+2%
179
+4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(1)
(2)
(3)
(5)
(6)
(13)
(17)
(22)
(27)
(28)
(31)
(33)
(34)
(34)
(34)
(44)
(63)
(75)
(75)
(77)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+20%
2
+63%
2
+32%
3
+32%
3
+9%
3
+7%
4
+5%
3
-13%
3
+1%
3
+5%
4
+14%
4
+15%
3
-22%
5
+62%
7
+26%
8
+19%
9
+15%
10
+5%
9
-5%
9
-4%
10
+13%
10
+1%
43
+326%
62
+45%
89
+43%
95
+7%
98
+3%
102
+4%
Operating Income
Operating Expenses
(0)
(0)
(0)
(0)
(0)
(7)
(8)
(9)
(9)
(4)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(5)
(5)
(5)
(4)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(4)
(5)
(6)
(9)
(10)
(11)
(12)
(10)
(11)
(37)
(58)
(86)
(95)
(101)
(105)
Selling, General & Administrative
(0)
(0)
(0)
(0)
(0)
(7)
(8)
(9)
(9)
(4)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(5)
(5)
(5)
(4)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(4)
(5)
(6)
(9)
(10)
(11)
(12)
(10)
(10)
(38)
(59)
(86)
(96)
(101)
(105)
Research & Development
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(0)
N/A
(0)
-11%
(0)
+10%
(0)
-22%
(0)
-82%
(7)
-3 550%
(8)
-11%
(9)
-16%
(9)
+1%
(4)
+54%
(1)
+66%
(0)
+86%
(0)
-10%
(0)
-18%
(0)
-19%
(0)
+6%
(0)
+7%
(0)
+41%
(0)
N/A
(0)
-156%
(0)
-10%
(1)
-16%
(1)
-2%
(1)
-104%
(1)
-12%
(2)
-69%
(2)
-9%
(2)
+9%
(2)
-20%
(5)
-113%
(5)
+4%
(4)
+10%
(4)
+14%
(0)
+94%
(0)
N/A
(0)
+16%
(0)
+5%
(1)
-395%
(1)
+42%
(0)
+86%
0
N/A
2
+687%
2
+11%
2
+1%
2
-3%
1
-34%
1
-39%
0
-49%
0
-25%
1
+140%
1
+4%
1
+53%
2
+54%
2
+12%
0
-90%
(1)
N/A
(2)
-231%
(3)
-91%
(1)
+85%
(1)
-1%
5
N/A
3
-43%
3
-4%
(1)
N/A
(3)
-231%
(3)
+17%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(25)
(8)
(6)
(4)
18
1
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(1)
(4)
(5)
(6)
(5)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
4
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
1
2
2
2
2
2
Pre-Tax Income
(0)
N/A
(0)
-11%
(0)
-40%
(0)
-57%
(0)
-68%
(8)
-1 927%
(8)
-10%
(9)
-15%
(9)
+1%
(6)
+33%
(3)
+45%
(2)
+37%
(2)
-2%
(0)
+87%
(0)
-13%
(0)
-18%
(0)
-13%
(0)
-4%
(1)
-9%
(1)
-49%
(1)
-11%
(1)
-64%
(1)
+8%
(2)
-54%
(2)
-8%
(3)
-24%
(4)
-62%
(5)
-14%
(27)
-456%
(10)
+63%
(7)
+29%
(5)
+26%
17
N/A
2
-90%
0
-95%
0
N/A
(0)
N/A
(1)
-450%
(1)
+59%
(0)
+63%
0
N/A
2
+1 375%
2
+12%
2
N/A
2
-3%
1
-34%
1
-40%
0
-48%
0
-25%
1
+130%
1
-6%
1
+75%
2
+65%
2
+15%
0
-79%
(0)
N/A
(2)
-403%
(3)
-99%
(0)
+85%
(0)
0%
6
N/A
3
-44%
1
-64%
(4)
N/A
(7)
-105%
(5)
+28%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(3)
(3)
(2)
(2)
(0)
Income from Continuing Operations
(0)
(0)
(0)
(0)
(0)
(8)
(8)
(9)
(9)
(6)
(3)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(5)
(27)
(10)
(7)
(5)
17
2
0
0
(0)
(1)
(1)
(0)
0
2
2
2
2
1
1
0
0
1
1
1
2
2
0
(1)
(2)
(4)
(1)
(1)
5
1
(1)
(6)
(9)
(6)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
Net Income (Common)
(0)
N/A
(0)
-11%
(0)
-40%
(0)
-57%
(0)
-68%
(8)
-1 927%
(8)
-10%
(9)
-15%
(9)
+1%
(6)
+33%
(3)
+45%
(2)
+37%
(2)
-2%
(0)
+87%
(0)
-13%
(0)
-18%
(0)
-13%
(0)
-4%
(1)
-9%
(1)
-49%
(1)
-11%
(1)
-64%
(1)
+8%
(2)
-54%
(2)
-8%
(3)
-24%
(4)
-62%
(5)
-14%
(27)
-456%
(10)
+63%
(7)
+29%
(5)
+26%
17
N/A
2
-90%
0
-95%
0
N/A
(0)
N/A
(1)
-450%
(1)
+59%
(0)
+63%
0
N/A
2
+1 375%
2
+12%
2
N/A
2
-3%
1
-34%
1
-40%
0
-48%
0
-25%
1
+130%
1
-6%
1
+54%
1
+46%
2
+10%
(0)
N/A
(1)
-312%
(2)
-109%
(4)
-74%
(1)
+69%
(1)
+0%
5
N/A
1
-87%
(1)
N/A
(6)
-286%
(9)
-64%
(5)
+42%
EPS (Diluted)
-135 384 615.38
N/A
-158 461 538.46
-17%
-210 769 230.77
-33%
-339 677 738.93
-61%
-570 731 351.99
-68%
-11 356 586 363.64
-1 890%
-12 521 095 454.55
-10%
-14 176 140 265.67
-13%
-13 989 715 525.11
+1%
-8 880 059 154.93
+37%
-4 731 783 894.86
+47%
-2 971 863 735.66
+37%
-3 038 507 108.48
-2%
-403 093 243.24
+87%
-422 744 921.88
-5%
-461 921 783.78
-9%
-471 284 226.42
-2%
-481 604 081.63
-2%
-432 876 951.84
+10%
-564 555 620.64
-30%
-501 509 729.79
+11%
-364 245 646.44
+27%
-391 794 874.19
-8%
-177 680 378.48
+55%
-109 532 802.09
+38%
-55 488 378.49
+49%
-84 589 426.82
-52%
-32 943 755.13
+61%
-25 381 055.41
+23%
-6 758.95
+100%
-237.33
+96%
-3.15
+99%
2
N/A
0.15
-93%
0.05
-67%
0
N/A
-0.02
N/A
-0.17
-750%
-0.03
+82%
-0.02
+33%
-0.01
+50%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.03
-40%
0.01
-67%
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.04
+100%
0.05
+25%
-0.01
N/A
-0.03
-200%
-0.06
-100%
-0.11
-83%
-0.03
+73%
-0.03
N/A
0.06
N/A
0
N/A
-0.01
N/A
-0.05
-400%
-0.08
-60%
-0.04
+50%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett