Golden Matrix Group Inc
F:SE0C
Income Statement
Earnings Waterfall
Golden Matrix Group Inc
Income Statement
Golden Matrix Group Inc
| Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
6
|
6
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
0
+60%
|
0
+38%
|
0
+9%
|
0
N/A
|
0
N/A
|
0
+267%
|
1
+109%
|
2
+66%
|
2
+44%
|
3
+18%
|
3
+11%
|
3
+8%
|
3
+5%
|
3
0%
|
4
+8%
|
4
+17%
|
5
+26%
|
7
+37%
|
9
+31%
|
9
N/A
|
18
+95%
|
24
+32%
|
30
+24%
|
36
+21%
|
38
+5%
|
40
+5%
|
42
+6%
|
44
+5%
|
44
0%
|
76
+73%
|
105
+38%
|
151
+44%
|
169
+12%
|
173
+2%
|
179
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(13)
|
(17)
|
(22)
|
(27)
|
(28)
|
(31)
|
(33)
|
(34)
|
(34)
|
(34)
|
(44)
|
(63)
|
(75)
|
(75)
|
(77)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+20%
|
2
+63%
|
2
+32%
|
3
+32%
|
3
+9%
|
3
+7%
|
4
+5%
|
3
-13%
|
3
+1%
|
3
+5%
|
4
+14%
|
4
+15%
|
3
-22%
|
5
+62%
|
7
+26%
|
8
+19%
|
9
+15%
|
10
+5%
|
9
-5%
|
9
-4%
|
10
+13%
|
10
+1%
|
43
+326%
|
62
+45%
|
89
+43%
|
95
+7%
|
98
+3%
|
102
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(8)
|
(9)
|
(9)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(11)
|
(12)
|
(10)
|
(11)
|
(37)
|
(58)
|
(86)
|
(95)
|
(101)
|
(105)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(8)
|
(9)
|
(9)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(11)
|
(12)
|
(10)
|
(10)
|
(38)
|
(59)
|
(86)
|
(96)
|
(101)
|
(105)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-11%
|
(0)
+10%
|
(0)
-22%
|
(0)
-82%
|
(7)
-3 550%
|
(8)
-11%
|
(9)
-16%
|
(9)
+1%
|
(4)
+54%
|
(1)
+66%
|
(0)
+86%
|
(0)
-10%
|
(0)
-18%
|
(0)
-19%
|
(0)
+6%
|
(0)
+7%
|
(0)
+41%
|
(0)
N/A
|
(0)
-156%
|
(0)
-10%
|
(1)
-16%
|
(1)
-2%
|
(1)
-104%
|
(1)
-12%
|
(2)
-69%
|
(2)
-9%
|
(2)
+9%
|
(2)
-20%
|
(5)
-113%
|
(5)
+4%
|
(4)
+10%
|
(4)
+14%
|
(0)
+94%
|
(0)
N/A
|
(0)
+16%
|
(0)
+5%
|
(1)
-395%
|
(1)
+42%
|
(0)
+86%
|
0
N/A
|
2
+687%
|
2
+11%
|
2
+1%
|
2
-3%
|
1
-34%
|
1
-39%
|
0
-49%
|
0
-25%
|
1
+140%
|
1
+4%
|
1
+53%
|
2
+54%
|
2
+12%
|
0
-90%
|
(1)
N/A
|
(2)
-231%
|
(3)
-91%
|
(1)
+85%
|
(1)
-1%
|
5
N/A
|
3
-43%
|
3
-4%
|
(1)
N/A
|
(3)
-231%
|
(3)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(25)
|
(8)
|
(6)
|
(4)
|
18
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(5)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-11%
|
(0)
-40%
|
(0)
-57%
|
(0)
-68%
|
(8)
-1 927%
|
(8)
-10%
|
(9)
-15%
|
(9)
+1%
|
(6)
+33%
|
(3)
+45%
|
(2)
+37%
|
(2)
-2%
|
(0)
+87%
|
(0)
-13%
|
(0)
-18%
|
(0)
-13%
|
(0)
-4%
|
(1)
-9%
|
(1)
-49%
|
(1)
-11%
|
(1)
-64%
|
(1)
+8%
|
(2)
-54%
|
(2)
-8%
|
(3)
-24%
|
(4)
-62%
|
(5)
-14%
|
(27)
-456%
|
(10)
+63%
|
(7)
+29%
|
(5)
+26%
|
17
N/A
|
2
-90%
|
0
-95%
|
0
N/A
|
(0)
N/A
|
(1)
-450%
|
(1)
+59%
|
(0)
+63%
|
0
N/A
|
2
+1 375%
|
2
+12%
|
2
N/A
|
2
-3%
|
1
-34%
|
1
-40%
|
0
-48%
|
0
-25%
|
1
+130%
|
1
-6%
|
1
+75%
|
2
+65%
|
2
+15%
|
0
-79%
|
(0)
N/A
|
(2)
-403%
|
(3)
-99%
|
(0)
+85%
|
(0)
0%
|
6
N/A
|
3
-44%
|
1
-64%
|
(4)
N/A
|
(7)
-105%
|
(5)
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(9)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(27)
|
(10)
|
(7)
|
(5)
|
17
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(2)
|
(4)
|
(1)
|
(1)
|
5
|
1
|
(1)
|
(6)
|
(9)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-11%
|
(0)
-40%
|
(0)
-57%
|
(0)
-68%
|
(8)
-1 927%
|
(8)
-10%
|
(9)
-15%
|
(9)
+1%
|
(6)
+33%
|
(3)
+45%
|
(2)
+37%
|
(2)
-2%
|
(0)
+87%
|
(0)
-13%
|
(0)
-18%
|
(0)
-13%
|
(0)
-4%
|
(1)
-9%
|
(1)
-49%
|
(1)
-11%
|
(1)
-64%
|
(1)
+8%
|
(2)
-54%
|
(2)
-8%
|
(3)
-24%
|
(4)
-62%
|
(5)
-14%
|
(27)
-456%
|
(10)
+63%
|
(7)
+29%
|
(5)
+26%
|
17
N/A
|
2
-90%
|
0
-95%
|
0
N/A
|
(0)
N/A
|
(1)
-450%
|
(1)
+59%
|
(0)
+63%
|
0
N/A
|
2
+1 375%
|
2
+12%
|
2
N/A
|
2
-3%
|
1
-34%
|
1
-40%
|
0
-48%
|
0
-25%
|
1
+130%
|
1
-6%
|
1
+54%
|
1
+46%
|
2
+10%
|
(0)
N/A
|
(1)
-312%
|
(2)
-109%
|
(4)
-74%
|
(1)
+69%
|
(1)
+0%
|
5
N/A
|
1
-87%
|
(1)
N/A
|
(6)
-286%
|
(9)
-64%
|
(5)
+42%
|
|
| EPS (Diluted) |
-135 384 615.38
N/A
|
-158 461 538.46
-17%
|
-210 769 230.77
-33%
|
-339 677 738.93
-61%
|
-570 731 351.99
-68%
|
-11 356 586 363.64
-1 890%
|
-12 521 095 454.55
-10%
|
-14 176 140 265.67
-13%
|
-13 989 715 525.11
+1%
|
-8 880 059 154.93
+37%
|
-4 731 783 894.86
+47%
|
-2 971 863 735.66
+37%
|
-3 038 507 108.48
-2%
|
-403 093 243.24
+87%
|
-422 744 921.88
-5%
|
-461 921 783.78
-9%
|
-471 284 226.42
-2%
|
-481 604 081.63
-2%
|
-432 876 951.84
+10%
|
-564 555 620.64
-30%
|
-501 509 729.79
+11%
|
-364 245 646.44
+27%
|
-391 794 874.19
-8%
|
-177 680 378.48
+55%
|
-109 532 802.09
+38%
|
-55 488 378.49
+49%
|
-84 589 426.82
-52%
|
-32 943 755.13
+61%
|
-25 381 055.41
+23%
|
-6 758.95
+100%
|
-237.33
+96%
|
-3.15
+99%
|
2
N/A
|
0.15
-93%
|
0.05
-67%
|
0
N/A
|
-0.02
N/A
|
-0.17
-750%
|
-0.03
+82%
|
-0.02
+33%
|
-0.01
+50%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.03
-40%
|
0.01
-67%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.11
-83%
|
-0.03
+73%
|
-0.03
N/A
|
0.06
N/A
|
0
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.08
-60%
|
-0.04
+50%
|
|