G

Golden Matrix Group Inc
F:SE0C

Watchlist Manager
Golden Matrix Group Inc
F:SE0C
Watchlist
Price: 8.105 EUR 43.71% Market Closed
Market Cap: €979.1m

Relative Value

The Relative Value of one SE0C stock under the Base Case scenario is 2.067 EUR. Compared to the current market price of 8.105 EUR, Golden Matrix Group Inc is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SE0C Relative Value
Base Case
2.067 EUR
Overvaluation 74%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

SE0C Competitors Multiples
Golden Matrix Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Golden Matrix Group Inc
F:SE0C
127.6m EUR 7.6 -254.7 9 -36.5
CN
NetEase Inc
NASDAQ:NTES
75.9B USD 4.6 15.5 9.6 10.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 25 21.9 23
SG
Sea Ltd
NYSE:SE
53.3B USD 2.3 33.6 22.3 22.3
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 73.3 36.9 48.7
US
Roblox Corp
NYSE:RBLX
44.4B USD 9.1 -41.7 -42.5 -34.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.7B USD 6.1 -10 40.9 -136.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
132.1B CNY 3.8 35.1 21.5 21.5
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.6 16 20.3
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5.1 26.1 11.4 12.5
P/E Multiple
Earnings Growth PEG
US
G
Golden Matrix Group Inc
F:SE0C
Average P/E: 34.2
Negative Multiple: -254.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.5
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
25
26%
1
SG
Sea Ltd
NYSE:SE
33.6
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
73.3
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -41.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.6
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
26.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Golden Matrix Group Inc
F:SE0C
Average EV/EBITDA: 21.4
9
42%
0.2
CN
NetEase Inc
NASDAQ:NTES
9.6
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.9
34%
0.6
SG
Sea Ltd
NYSE:SE
22.3
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
36.9
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.9
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.4
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Golden Matrix Group Inc
F:SE0C
Average EV/EBIT: 23.4
Negative Multiple: -36.5
76%
N/A
CN
NetEase Inc
NASDAQ:NTES
10.2
12%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
23
N/A N/A
SG
Sea Ltd
NYSE:SE
22.3
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.7
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -136.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett