SHS Viveon AG
F:SHWK
Cash Flow Statement
Cash Flow Statement
SHS Viveon AG
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(1)
|
1
|
(1)
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
(3)
|
|
| Depreciation & Amortization |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
0
|
(0)
|
(0)
|
1
|
(1)
|
1
|
0
|
(1)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
2
|
1
|
0
|
(2)
|
3
|
(0)
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
3
N/A
|
0
-89%
|
0
-54%
|
(1)
N/A
|
3
N/A
|
1
-45%
|
1
-16%
|
(0)
N/A
|
(1)
-534%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-83%
|
(0)
+21%
|
(0)
-31%
|
(0)
+63%
|
(0)
-44%
|
(0)
-69%
|
(0)
+23%
|
(1)
-333%
|
(2)
-10%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
(0)
|
1
|
0
|
0
|
(2)
|
0
|
1
|
(1)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
(0)
N/A
|
(0)
+69%
|
(0)
-95%
|
1
N/A
|
(2)
N/A
|
(0)
+99%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(1)
-440%
|
(0)
+85%
|
0
N/A
|
1
+125%
|
2
+60%
|
(2)
N/A
|
(1)
+52%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(2)
N/A
|
3
N/A
|
(0)
N/A
|
(0)
-16 733%
|
(1)
-164%
|
2
N/A
|
1
-56%
|
1
-13%
|
(2)
N/A
|
(3)
-85%
|
|