Huadian Power International Corp Ltd
F:SHX
Huadian Power International Corp Ltd
F:SHX
Price:
0.406
EUR
Market Closed
Market Cap:
€6.4B
Balance Sheet
Balance Sheet Decomposition
Huadian Power International Corp Ltd
Huadian Power International Corp Ltd
Balance Sheet Decomposition is not available for
Huadian Power International Corp Ltd
Huadian Power International Corp Ltd
Balance Sheet
Huadian Power International Corp Ltd
Huadian Power International Corp Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 527
|
1 056
|
590
|
1 271
|
846
|
1 333
|
1 537
|
1 874
|
1 244
|
1 266
|
2 483
|
3 103
|
2 954
|
6 194
|
9 585
|
6 464
|
7 482
|
6 741
|
6 588
|
6 498
|
5 945
|
6 282
|
5 090
|
5 621
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
5 945
|
0
|
5 090
|
5 621
|
|
| Cash Equivalents |
2 527
|
1 056
|
590
|
1 271
|
846
|
1 333
|
1 537
|
1 874
|
1 244
|
1 266
|
2 483
|
3 103
|
2 952
|
6 192
|
9 583
|
6 462
|
7 481
|
6 741
|
6 588
|
6 498
|
0
|
6 282
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
97
|
173
|
58
|
|
| Total Receivables |
506
|
503
|
874
|
1 147
|
1 333
|
1 674
|
2 453
|
2 179
|
3 825
|
4 581
|
6 019
|
8 716
|
10 093
|
12 983
|
11 910
|
11 155
|
14 223
|
15 336
|
16 114
|
14 746
|
14 679
|
15 086
|
15 176
|
13 913
|
|
| Accounts Receivables |
430
|
473
|
836
|
1 001
|
1 257
|
1 519
|
2 019
|
1 950
|
3 259
|
3 862
|
4 926
|
6 614
|
7 349
|
8 593
|
7 902
|
6 078
|
9 163
|
9 603
|
10 616
|
10 110
|
9 049
|
11 938
|
12 169
|
11 562
|
|
| Other Receivables |
76
|
30
|
38
|
146
|
76
|
155
|
434
|
229
|
566
|
719
|
1 093
|
2 102
|
2 744
|
4 390
|
4 008
|
5 077
|
5 060
|
5 733
|
5 498
|
4 636
|
5 629
|
3 147
|
3 007
|
2 351
|
|
| Inventory |
151
|
268
|
189
|
358
|
559
|
731
|
741
|
1 782
|
1 346
|
1 760
|
2 778
|
3 383
|
3 156
|
3 796
|
2 053
|
2 737
|
2 871
|
3 446
|
3 223
|
2 347
|
6 116
|
3 937
|
4 501
|
5 160
|
|
| Other Current Assets |
54
|
57
|
14
|
350
|
11
|
67
|
386
|
721
|
1 143
|
1 997
|
1 731
|
1 957
|
709
|
655
|
429
|
705
|
475
|
494
|
675
|
1 263
|
2 765
|
4 203
|
3 286
|
4 335
|
|
| Total Current Assets |
3 237
|
1 884
|
1 667
|
3 126
|
2 748
|
3 804
|
5 118
|
6 556
|
7 558
|
9 605
|
13 011
|
17 159
|
16 912
|
23 628
|
23 976
|
21 061
|
25 052
|
26 018
|
26 600
|
24 856
|
29 579
|
29 230
|
28 582
|
29 088
|
|
| PP&E Net |
14 400
|
16 490
|
17 764
|
23 615
|
30 091
|
48 271
|
64 544
|
73 905
|
83 079
|
97 704
|
108 704
|
120 317
|
127 518
|
150 708
|
155 452
|
161 658
|
162 583
|
170 476
|
173 665
|
180 743
|
139 848
|
26 429
|
41 217
|
136 380
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127 518
|
150 708
|
155 452
|
161 658
|
162 583
|
170 476
|
173 665
|
180 743
|
0
|
26 429
|
41 217
|
136 380
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47 787
|
62 729
|
70 612
|
79 603
|
88 953
|
96 325
|
106 325
|
116 328
|
0
|
33 108
|
35 343
|
37 651
|
|
| Intangible Assets |
131
|
170
|
137
|
143
|
171
|
788
|
1 131
|
1 194
|
2 926
|
9 543
|
13 287
|
13 417
|
14 985
|
14 655
|
13 426
|
13 783
|
13 476
|
13 845
|
13 271
|
11 886
|
7 217
|
7 272
|
7 275
|
7 512
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
38
|
38
|
54
|
108
|
791
|
790
|
873
|
860
|
1 073
|
1 073
|
1 057
|
1 057
|
1 057
|
952
|
864
|
441
|
374
|
374
|
374
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
176
|
145
|
106
|
216
|
291
|
216
|
155
|
0
|
0
|
0
|
0
|
167 658
|
180 308
|
625
|
|
| Long-Term Investments |
438
|
421
|
566
|
846
|
1 374
|
1 832
|
2 253
|
2 663
|
4 798
|
9 556
|
10 766
|
10 344
|
10 676
|
10 688
|
10 244
|
9 676
|
11 062
|
11 618
|
12 303
|
12 517
|
38 017
|
41 705
|
44 369
|
47 539
|
|
| Other Long-Term Assets |
218
|
32
|
296
|
62
|
59
|
146
|
91
|
269
|
2 008
|
593
|
1 811
|
2 316
|
1 761
|
2 231
|
2 193
|
2 661
|
2 894
|
3 415
|
3 085
|
3 745
|
3 837
|
3 449
|
3 346
|
41
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
38
|
38
|
54
|
108
|
791
|
790
|
873
|
860
|
1 073
|
1 073
|
1 057
|
1 057
|
1 057
|
952
|
864
|
441
|
374
|
374
|
374
|
|
| Total Assets |
18 424
N/A
|
18 997
+3%
|
20 430
+8%
|
27 791
+36%
|
34 444
+24%
|
54 880
+59%
|
73 174
+33%
|
84 642
+16%
|
100 478
+19%
|
127 860
+27%
|
148 546
+16%
|
164 571
+11%
|
172 818
+5%
|
203 198
+18%
|
206 655
+2%
|
210 112
+2%
|
216 279
+3%
|
226 429
+5%
|
229 876
+2%
|
234 611
+2%
|
218 939
-7%
|
223 260
+2%
|
223 036
0%
|
223 875
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
239
|
485
|
959
|
1 427
|
898
|
3 015
|
4 273
|
3 464
|
3 721
|
5 532
|
5 419
|
8 845
|
11 365
|
14 364
|
14 900
|
18 418
|
16 731
|
18 712
|
16 882
|
17 133
|
14 803
|
16 614
|
11 288
|
10 960
|
|
| Accrued Liabilities |
242
|
252
|
348
|
532
|
758
|
1 511
|
2 310
|
3 077
|
2 428
|
3 356
|
538
|
712
|
1 085
|
1 515
|
1 538
|
1 259
|
1 673
|
1 931
|
1 718
|
1 739
|
1 569
|
1 393
|
933
|
925
|
|
| Short-Term Debt |
1 194
|
253
|
269
|
3 116
|
4 258
|
11 851
|
12 541
|
13 661
|
18 151
|
26 507
|
27 985
|
19 941
|
33 052
|
35 145
|
30 495
|
36 573
|
33 044
|
34 745
|
28 398
|
21 147
|
29 668
|
27 985
|
18 968
|
28 893
|
|
| Current Portion of Long-Term Debt |
759
|
337
|
612
|
1 734
|
1 981
|
2 369
|
2 124
|
4 677
|
4 564
|
7 409
|
10 363
|
10 767
|
11 147
|
16 339
|
11 674
|
11 086
|
16 651
|
13 616
|
13 232
|
11 374
|
14 536
|
12 323
|
27 184
|
19 182
|
|
| Other Current Liabilities |
450
|
355
|
421
|
326
|
276
|
320
|
4 517
|
2 873
|
3 352
|
3 856
|
9 871
|
16 148
|
5 469
|
7 748
|
8 536
|
6 819
|
12 218
|
7 417
|
7 094
|
7 736
|
5 086
|
4 777
|
4 824
|
5 170
|
|
| Total Current Liabilities |
2 885
|
1 683
|
2 609
|
7 134
|
8 171
|
19 065
|
25 766
|
27 752
|
32 216
|
46 660
|
54 175
|
56 413
|
62 119
|
75 111
|
67 144
|
74 154
|
80 317
|
76 422
|
67 324
|
59 129
|
65 663
|
63 092
|
63 197
|
65 129
|
|
| Long-Term Debt |
7 346
|
8 740
|
8 464
|
9 763
|
12 357
|
19 096
|
26 465
|
40 370
|
45 410
|
55 506
|
65 598
|
74 527
|
71 468
|
74 760
|
78 385
|
73 440
|
74 477
|
74 233
|
77 170
|
76 073
|
74 521
|
84 835
|
71 442
|
67 833
|
|
| Deferred Income Tax |
55
|
79
|
100
|
232
|
299
|
774
|
723
|
810
|
1 146
|
1 961
|
2 377
|
2 652
|
2 777
|
2 728
|
2 396
|
2 218
|
1 904
|
1 810
|
1 772
|
1 595
|
1 059
|
935
|
1 021
|
1 032
|
|
| Minority Interest |
6
|
167
|
186
|
748
|
977
|
2 407
|
4 414
|
4 445
|
5 143
|
5 660
|
7 542
|
8 343
|
10 580
|
13 729
|
13 531
|
13 815
|
13 663
|
14 646
|
17 545
|
20 876
|
11 729
|
10 935
|
13 624
|
18 744
|
|
| Other Liabilities |
0
|
0
|
11
|
99
|
113
|
44
|
113
|
247
|
861
|
2 146
|
2 754
|
3 335
|
2 914
|
2 723
|
2 831
|
3 865
|
4 159
|
6 922
|
4 555
|
4 848
|
4 051
|
3 971
|
3 997
|
3 804
|
|
| Total Liabilities |
10 292
N/A
|
10 669
+4%
|
11 371
+7%
|
17 976
+58%
|
21 918
+22%
|
41 386
+89%
|
57 481
+39%
|
73 623
+28%
|
84 776
+15%
|
111 933
+32%
|
132 446
+18%
|
145 269
+10%
|
149 857
+3%
|
169 052
+13%
|
164 286
-3%
|
167 493
+2%
|
174 520
+4%
|
174 032
0%
|
168 365
-3%
|
162 522
-3%
|
157 023
-3%
|
163 768
+4%
|
153 280
-6%
|
156 541
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 256
|
5 256
|
5 256
|
5 256
|
6 021
|
6 021
|
6 021
|
6 021
|
6 771
|
6 771
|
6 771
|
7 371
|
7 371
|
8 807
|
9 863
|
9 863
|
9 863
|
9 863
|
9 863
|
9 863
|
9 870
|
9 870
|
10 228
|
10 228
|
|
| Retained Earnings |
2 876
|
3 072
|
3 803
|
4 559
|
6 505
|
7 472
|
9 672
|
4 997
|
8 931
|
9 156
|
9 329
|
11 931
|
9 265
|
13 890
|
19 185
|
19 609
|
18 771
|
33 465
|
35 537
|
37 594
|
16 256
|
13 032
|
14 340
|
16 739
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 324
|
11 421
|
13 296
|
13 151
|
13 150
|
0
|
0
|
0
|
13 209
|
12 949
|
14 358
|
15 177
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
94
|
175
|
172
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
27
|
25
|
3
|
25
|
9 068
|
16 110
|
24 632
|
22 515
|
23 547
|
30 656
|
25 020
|
|
| Total Equity |
8 132
N/A
|
8 328
+2%
|
9 059
+9%
|
9 815
+8%
|
12 526
+28%
|
13 493
+8%
|
15 693
+16%
|
11 018
-30%
|
15 702
+43%
|
15 927
+1%
|
16 100
+1%
|
19 302
+20%
|
22 960
+19%
|
34 145
+49%
|
42 369
+24%
|
42 619
+1%
|
41 759
-2%
|
52 396
+25%
|
61 510
+17%
|
72 089
+17%
|
61 916
-14%
|
59 492
-4%
|
69 756
+17%
|
67 335
-3%
|
|
| Total Liabilities & Equity |
18 424
N/A
|
18 997
+3%
|
20 430
+8%
|
27 791
+36%
|
34 444
+24%
|
54 880
+59%
|
73 174
+33%
|
84 642
+16%
|
100 478
+19%
|
127 860
+27%
|
148 546
+16%
|
164 571
+11%
|
172 818
+5%
|
203 198
+18%
|
206 655
+2%
|
210 112
+2%
|
216 279
+3%
|
226 429
+5%
|
229 876
+2%
|
234 611
+2%
|
218 939
-7%
|
223 260
+2%
|
223 036
0%
|
223 875
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 256
|
5 256
|
5 256
|
5 256
|
6 021
|
6 021
|
6 021
|
6 021
|
6 771
|
6 771
|
6 771
|
7 371
|
7 371
|
8 807
|
9 863
|
9 863
|
9 863
|
9 863
|
9 863
|
9 863
|
9 870
|
9 870
|
10 228
|
10 228
|
|
Switch to:
Switch to:
See Also
Discover More
