Balance Sheet

Assets

+9%

+29%

10Y

Currency: NOK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	30 364	31 997	34 174	45 220	54 361	60 359	63 831	61 427	69 755	72 643	74 504	79 849	90 112	93 415	101 354	110 959	119 728	125 279	133 131	145 890	151 549	168 955	179 254	183 495
Investments	3 388	3 154	2 924	5 099	6 319	6 916	13 446	16 713	20 057	18 930	22 754	22 861	24 597	26 480	25 128	28 819	28 170	29 941	38 596	38 486	51 486	45 046	48 067	43 028
PP&E Net	184	175	113	216	426	440	492	819	1 027	1 109	1 277	1 176	1 120	1 064	906	263	234	721	664	672	557	666	737	0
PP&E Gross	184	175	113	216	0	0	492	0	0	0	1 277	1 176	1 120	1 064	906	263	234	721	664	672	557	666	737	0
Accumulated Depreciation	275	311	364	421	0	0	267	0	0	0	347	428	469	546	525	335	336	358	546	555	636	792	902	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	149	139	1 251
Goodwill	5	74	2	454	461	460	460	460	460	471	482	495	526	528	639	793	851	872	905	853	646	1 079	1 091	0
Long-Term Investments	268	263	292	498	781	1 103	1 937	2 921	3 526	4 259	4 573	4 624	5 129	5 522	5 638	5 760	6 098	6 468	7 324	7 384	7 873	8 695	10 084	11 234
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	52	102	54	159	94	1	358	427	413	0	34	100	50	312	403	349	354	306	241	152	245	227	297	0
Other Assets	431	293	256	1 967	882	1 007	1 624	1 427	1 741	1 626	1 969	2 563	864	1 147	1 706	1 835	1 950	1 937	2 458	2 092	2 395	2 929	3 281	2 309
Total Assets	35 991 N/A	36 876 +2%	38 505 +4%	54 327 +41%	63 178 +16%	71 503 +13%	84 679 +18%	84 509 0%	97 997 +16%	101 420 +3%	107 975 +6%	115 360 +7%	126 047 +9%	131 914 +5%	138 080 +5%	153 254 +11%	160 704 +5%	166 662 +4%	187 912 +13%	198 845 +6%	223 110 +12%	232 717 +4%	247 699 +6%	242 914 -2%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	0	0	0	1 124	1 091	190	342	406	526	479	512	800	926	784	960	1 075	0
Accrued Liabilities	527	298	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	1 275	2 067	2 033	2 584	21 911	23 950	28 774	23 358	27 941	0	0	0	0	191	237	250	906	770	723	513	176	37	252	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	706	2 750	821	0	0	0	0	0	0	0	0	0	0	0
Total Deposits	17 774	17 809	18 692	24 464	30 136	32 434	35 280	37 227	42 786	54 103	57 389	61 233	69 803	72 245	77 677	86 083	89 829	94 770	112 623	126 349	136 646	146 048	154 838	155 749
Other Interest Bearing Liabilities	10 778	11 360	13 048	18 193	467	671	906	712	1 684	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	290	476	398	459	319	367	448	546	419	595	718	902	1 072	0
Total Current Liabilities	1 802	2 365	2 033	2 584	21 911	23 950	28 774	23 358	27 941	0	2 120	4 317	1 409	992	962	1 143	1 833	1 828	1 942	2 034	1 678	1 899	2 399	0
Long-Term Debt	3 195	2 674	1 395	2 696	5 149	7 994	12 156	15 185	15 819	33 724	34 866	35 536	35 551	38 617	38 545	44 395	46 537	45 104	44 194	42 604	49 591	48 153	52 732	47 361
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	93	23	45	21	33	81	147	115	81	56	127	236	290	0
Minority Interest	0	0	0	9	8	12	36	42	97	135	67	67	72	318	425	565	637	761	838	989	997	666	821	700
Other Liabilities	336	472	822	2 719	1 332	1 594	2 045	1 843	1 922	5 326	3 425	3 009	6 715	6 135	4 610	4 042	3 672	4 425	7 762	4 561	10 261	7 784	6 917	7 939
Total Liabilities	33 885 N/A	34 680 +2%	35 990 +4%	50 665 +41%	59 003 +16%	66 655 +13%	79 197 +19%	78 367 -1%	90 249 +15%	93 288 +3%	97 960 +5%	104 185 +6%	113 595 +9%	118 328 +4%	122 252 +3%	136 309 +11%	142 655 +5%	147 003 +3%	167 440 +14%	176 593 +5%	199 300 +13%	204 786 +3%	217 997 +6%	211 749 -3%
Equity
Common Stock	615	615	761	1 262	1 262	1 349	1 447	1 736	2 373	2 373	2 597	2 597	2 597	2 597	2 597	2 597	2 597	2 597	2 597	2 597	2 597	2 884	2 884	2 884
Retained Earnings	63	57	1 744	2 400	329	542	945	1 079	1 339	1 233	1 373	1 478	1 780	1 637	1 876	1 869	1 981	2 301	2 687	3 443	3 414	3 550	4 605	5 342
Additional Paid In Capital	10	10	10	0	0	138	236	0	182	183	895	895	895	895	895	895	895	895	895	895	895	2 409	2 422	2 422
Unrealized Security Profit/Loss	0	0	0	0	142	103	73	124	66	85	123	206	148	290	139	126	155	189	239	171	70	106	245	201
Treasury Stock	12	8	0	0	0	0	2	2	0	0	0	0	0	21	4	8	4	11	9	9	11	0	0	0
Other Equity	1 430	1 522	0	0	2 442	2 716	2 783	3 205	3 788	4 258	5 027	5 999	7 032	8 188	10 325	11 466	12 425	13 688	14 063	15 155	16 845	18 982	19 546	20 316
Total Equity	2 106 N/A	2 196 +4%	2 515 +15%	3 662 +46%	4 175 +14%	4 848 +16%	5 482 +13%	6 142 +12%	7 748 +26%	8 132 +5%	10 015 +23%	11 175 +12%	12 452 +11%	13 586 +9%	15 828 +17%	16 945 +7%	18 049 +7%	19 659 +9%	20 472 +4%	22 252 +9%	23 810 +7%	27 931 +17%	29 702 +6%	31 165 +5%
Total Liabilities & Equity	35 991 N/A	36 876 +2%	38 505 +4%	54 327 +41%	63 178 +16%	71 503 +13%	84 679 +18%	84 509 0%	97 997 +16%	101 420 +3%	107 975 +6%	115 360 +7%	126 047 +9%	131 914 +5%	138 080 +5%	153 254 +11%	160 704 +5%	166 662 +4%	187 912 +13%	198 845 +6%	223 110 +12%	232 717 +4%	247 699 +6%	242 914 -2%
Shares Outstanding
Common Shares Outstanding	60	60	60	74	74	79	85	85	104	104	130	130	130	130	130	130	130	129	130	130	129	144	144	144

Income Statement Balance Sheet Cash Flow Statement

Sparebank 1 SMN
F:SJI

Balance Sheet

Balance Sheet Decomposition
Sparebank 1 SMN

Balance Sheet
Sparebank 1 SMN

See Also

Company

Help

Tools

Stocks

Sparebank 1 SMN F:SJI

Balance Sheet

Balance Sheet Decomposition Sparebank 1 SMN

Balance Sheet Sparebank 1 SMN

See Also

Company

Help

Tools

Stocks

Sparebank 1 SMN
F:SJI

Balance Sheet Decomposition
Sparebank 1 SMN

Balance Sheet
Sparebank 1 SMN