S

Watchlist Manager

Watchlist

Price: 193.64 NOK 0.33% Market Closed

Market Cap: kr27.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Jun-2013	Sep-2013	Dec-2013	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Jun-2016	Sep-2016	Dec-2016	Jun-2017	Sep-2017	Dec-2017	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Sep-2020	Dec-2020	Jun-2021	Sep-2021	Dec-2021	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		785	796	808	810	828	845	852	872	896	901	903	904	864	847	859	847	864	899	937	961	1 212	1 003	1 000	1 006	1 006	1 022	1 075	1 124	1 186	1 235	1 898	1 345	1 994	1 977	1 340	1 279	1 244	1 233	1 210	1 313	2 047	1 391	2 442	2 462	2 487	1 477	2 224	1 579	1 615	2 893	2 921	1 789	2 257	1 879	1 883	1 872	1 882	1 865	1 928	3 443	3 564	2 224	2 329	2 369	2 403	3 052	2 567	2 635	2 687	2 746	2 763	2 759	2 749	2 761	2 797	2 998	3 103	3 338	3 910	4 289	4 632	5 969	6 486	6 649	5 373	6 695	5 382	5 365
Interest Income		2 261	2 394	2 580	2 657	2 617	2 633	2 595	2 644	2 707	2 722	2 669	2 546	2 249	2 028	1 832	1 667	1 596	1 705	1 794	1 916	2 444	2 078	2 211	2 375	2 579	2 828	3 136	3 469	3 808	4 139	6 673	4 822	6 993	6 693	4 023	3 416	3 097	3 185	3 316	3 614	5 607	3 890	6 751	6 898	7 023	3 928	5 919	4 000	4 117	7 269	7 280	4 264	5 284	4 191	4 171	4 031	3 828	3 643	3 596	6 347	6 432	3 824	3 899	3 964	4 058	5 141	4 316	4 482	4 626	4 701	4 482	4 198	3 813	3 815	3 917	4 456	5 005	5 926	8 493	9 965	11 263	14 516	12 836	13 310	13 560	13 677	13 844	13 793
Interest Expense		1 475	1 597	1 771	1 846	1 790	1 788	1 743	1 772	1 811	1 821	1 766	1 642	1 385	1 181	973	820	732	621	672	955	1 232	1 075	1 211	1 369	1 573	1 806	2 061	2 345	2 622	2 904	4 775	3 477	3 415	3 132	2 683	2 137	1 404	1 952	2 106	2 301	3 560	2 499	2 599	3 285	4 536	2 451	1 147	2 421	2 502	4 376	1 866	2 475	2 412	2 312	2 288	2 159	1 505	1 337	1 668	2 904	1 181	1 600	1 570	1 595	1 655	1 695	1 749	1 847	1 939	1 415	1 719	1 439	1 064	1 054	1 120	1 458	1 902	2 588	3 251	5 676	6 631	8 586	9 673	8 037	8 187	10 267	8 463	8 429
Non Interest Income		389	392	426	400	273	388	327	203	62	115	219	381	403	546	526	543	522	685	749	803	1 091	958	972	1 015	1 097	1 203	1 295	1 016	997	884	1 068	822	1 352	1 485	1 510	1 398	1 533	1 374	1 344	1 477	2 147	1 353	2 522	2 649	2 924	1 686	2 650	1 881	2 059	3 880	3 908	2 345	2 946	2 266	2 110	2 139	2 283	2 599	2 752	4 807	4 851	2 933	3 307	3 256	3 103	4 420	3 704	3 722	3 684	3 194	3 359	3 662	4 035	4 065	4 065	2 725	2 547	2 608	2 176	2 068	3 082	3 956	4 389	5 042	3 974	4 848	4 165	3 910
Revenue		1 174 N/A	1 188 +1%	1 234 +4%	1 210 -2%	1 101 -9%	1 233 +12%	1 179 -4%	1 075 -9%	958 -11%	1 016 +6%	1 122 +10%	1 285 +15%	1 267 -1%	1 393 +10%	1 385 -1%	1 390 +0%	1 386 0%	1 584 +14%	1 686 +6%	1 764 +5%	2 303 +31%	1 961 -15%	1 972 +1%	2 021 +2%	2 103 +4%	2 225 +6%	2 370 +7%	2 140 -10%	2 183 +2%	2 119 -3%	2 966 +40%	2 167 -27%	3 346 +54%	3 462 +3%	2 850 -18%	2 677 -6%	2 777 +4%	2 607 -6%	2 554 -2%	2 790 +9%	4 194 +50%	2 744 -35%	4 964 +81%	5 111 +3%	5 411 +6%	3 163 -42%	4 874 +54%	3 460 -29%	3 674 +6%	6 773 +84%	6 829 +1%	4 134 -39%	5 203 +26%	4 145 -20%	3 993 -4%	4 011 +0%	4 165 +4%	4 464 +7%	4 680 +5%	8 250 +76%	8 415 +2%	5 157 -39%	5 636 +9%	5 625 0%	5 506 -2%	7 472 +36%	6 271 -16%	6 357 +1%	6 371 +0%	5 940 -7%	6 122 +3%	6 421 +5%	6 784 +6%	6 826 +1%	6 862 +1%	5 723 -17%	5 650 -1%	5 946 +5%	6 086 +2%	6 357 +4%	7 714 +21%	9 925 +29%	10 875 +10%	11 691 +8%	9 347 -20%	11 543 +23%	9 547 -17%	9 275 -3%
Pre-Tax Income
Loan Loss Provision		(130)	(130)	(125)	(108)	(138)	(141)	(141)	(146)	(229)	(265)	(412)	(411)	(229)	(204)	(52)	(48)	(81)	(27)	26	37	59	56	109	84	71	79	11	6	(4)	(6)	(79)	(202)	(312)	(385)	(371)	(277)	(190)	(147)	(132)	(30)	(19)	(27)	(28)	(60)	(100)	(58)	(96)	(85)	(101)	(162)	(156)	(89)	(111)	(115)	(147)	(169)	(400)	(474)	(516)	(821)	(779)	(341)	(293)	(274)	(263)	(330)	(262)	(264)	(299)	(650)	(810)	(951)	(571)	(371)	(161)	(15)	(6)	7	0	(13)	(14)	(37)	(149)	(189)	(176)	(197)	(158)	(110)
Non Interest Expense		(700)	(705)	(716)	(725)	(643)	(735)	(739)	(751)	(652)	(761)	(770)	(774)	(728)	(797)	(791)	(776)	(706)	(842)	(892)	(882)	(1 185)	(1 005)	(1 019)	(988)	(1 094)	(1 124)	(1 176)	(1 105)	(1 213)	(1 263)	(1 929)	(1 192)	(1 944)	(1 945)	(1 294)	(1 253)	(1 219)	(1 240)	(1 140)	(1 419)	(2 206)	(1 482)	(2 727)	(2 821)	(2 979)	(1 750)	(2 641)	(1 790)	(1 816)	(3 187)	(3 206)	(1 903)	(2 382)	(1 974)	(2 025)	(2 066)	(2 138)	(2 172)	(2 136)	(3 917)	(4 007)	(2 538)	(2 682)	(2 715)	(2 793)	(3 537)	(2 901)	(2 968)	(2 991)	(3 015)	(3 025)	(3 100)	(3 209)	(3 223)	(3 200)	(2 530)	(2 527)	(2 629)	(2 518)	(2 568)	(3 216)	(4 051)	(4 232)	(4 311)	(3 524)	(4 430)	(3 717)	(3 738)
Pre-Tax Income		344 N/A	353 +3%	393 +11%	377 -4%	319 -15%	357 +12%	299 -16%	178 -40%	77 -57%	(10) N/A	(60) -500%	100 N/A	310 +210%	392 +26%	542 +38%	566 +4%	599 +6%	715 +19%	820 +15%	919 +12%	1 177 +28%	1 012 -14%	1 062 +5%	1 117 +5%	1 080 -3%	1 180 +9%	1 205 +2%	1 041 -14%	966 -7%	850 -12%	958 +13%	773 -19%	1 090 +41%	1 132 +4%	1 185 +5%	1 147 -3%	1 368 +19%	1 220 -11%	1 282 +5%	1 341 +5%	1 969 +47%	1 235 -37%	2 209 +79%	2 230 +1%	2 332 +5%	1 355 -42%	2 137 +58%	1 585 -26%	1 757 +11%	3 424 +95%	3 467 +1%	2 142 -38%	2 710 +27%	2 056 -24%	1 821 -11%	1 776 -2%	1 627 -8%	1 818 +12%	2 028 +12%	3 512 +73%	3 629 +3%	2 278 -37%	2 661 +17%	2 636 -1%	2 450 -7%	3 605 +47%	3 108 -14%	3 125 +1%	3 081 -1%	2 275 -26%	2 287 +1%	2 370 +4%	3 004 +27%	3 232 +8%	3 501 +8%	3 178 -9%	3 117 -2%	3 324 +7%	3 568 +7%	3 776 +6%	4 484 +19%	5 837 +30%	6 494 +11%	7 191 +11%	5 647 -21%	6 916 +22%	5 672 -18%	5 427 -4%
Net Income
Tax Provision		(95)	(102)	(112)	(119)	(106)	(114)	(103)	(90)	(70)	(45)	(31)	(48)	(88)	(109)	(146)	(148)	(144)	(160)	(177)	(199)	(244)	(203)	(223)	(219)	(219)	(227)	(216)	(195)	(202)	(201)	(276)	(156)	(249)	(235)	(166)	(210)	(263)	(265)	(260)	(262)	(396)	(255)	(458)	(472)	(497)	(295)	(475)	(347)	(388)	(687)	(690)	(362)	(488)	(370)	(330)	(370)	(318)	(342)	(352)	(647)	(680)	(450)	(534)	(535)	(509)	(618)	(497)	(499)	(518)	(438)	(419)	(400)	(528)	(601)	(609)	(589)	(586)	(718)	(734)	(840)	(904)	(1 177)	(1 362)	(1 336)	(1 054)	(1 316)	(1 037)	(1 060)
Income from Continuing Operations		249	251	281	258	213	243	196	88	7	(55)	(91)	52	222	283	396	418	455	555	643	720	933	809	839	898	861	953	989	846	764	649	682	617	841	897	1 019	937	1 105	955	1 022	1 079	1 573	980	1 751	1 758	1 835	1 060	1 662	1 238	1 369	2 737	2 777	1 780	2 222	1 686	1 491	1 406	1 309	1 476	1 676	2 865	2 949	1 828	2 127	2 101	1 941	2 987	2 611	2 626	2 563	1 837	1 868	1 970	2 476	2 631	2 892	2 589	2 531	2 606	2 834	2 936	3 580	4 660	5 132	5 855	4 593	5 600	4 635	4 367
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	(4)	(4)	(1)	(2)	(3)	(3)	(2)	(2)	(1)	(2)	(1)	(2)	(2)	(1)	(6)	(7)	(8)	(5)	(5)	(10)	(8)	(12)	(13)	(12)	(9)	(15)	(12)	(10)	(17)	(18)	(10)	(12)	(10)	(2)	4	(9)	(23)	(41)	(67)	(60)	(32)	(42)	(42)	(34)	(45)	(40)	(49)	(56)	(78)	(100)	(126)	(169)	(151)	(160)	(136)	(140)	(130)	(126)	(115)	(74)	(98)	(82)	(96)	(106)	(127)	(96)	(92)
Net Income (Common)		249 N/A	251 +1%	281 +12%	258 -8%	115 -55%	243 +111%	196 -19%	88 -55%	4 -96%	(55) N/A	(91) -65%	52 N/A	114 +119%	283 +148%	396 +40%	418 +6%	227 -46%	555 +145%	643 +16%	402 -37%	930 +131%	805 -13%	835 +4%	482 -42%	859 +78%	950 +11%	986 +4%	457 -54%	762 +67%	648 -15%	556 -14%	347 -38%	569 +64%	624 +10%	871 +40%	510 -41%	814 +59%	563 -31%	623 +11%	658 +5%	1 000 +52%	632 -37%	1 114 +76%	1 132 +2%	1 130 0%	662 -41%	1 050 +59%	833 -21%	898 +8%	1 797 +100%	1 803 +0%	1 144 -37%	1 429 +25%	1 083 -24%	962 -11%	902 -6%	825 -8%	921 +12%	1 026 +11%	1 759 +71%	1 814 +3%	1 126 -38%	1 384 +23%	1 372 -1%	1 291 -6%	1 940 +50%	1 615 -17%	1 612 0%	1 573 -2%	1 087 -31%	1 093 +0%	1 148 +5%	1 455 +27%	1 567 +8%	1 723 +10%	1 669 -3%	1 628 -2%	1 659 +2%	1 874 +13%	1 971 +5%	2 331 +18%	3 013 +29%	3 281 +9%	3 738 +14%	2 970 -21%	3 595 +21%	2 994 -17%	2 812 -6%
EPS (Diluted)		4.22 N/A	4.25 +1%	4.76 +12%	4.37 -8%	1.94 -56%	4.11 +112%	3.31 -19%	1.48 -55%	0.06 -96%	-0.93 N/A	-1.54 -66%	0.86 N/A	1.91 +122%	4.72 +147%	6.61 +40%	6.98 +6%	3.79 -46%	7.51 +98%	8.7 +16%	5.45 -37%	12.59 +131%	10.9 -13%	11.3 +4%	6.52 -42%	11.63 +78%	12.86 +11%	12.9 +0%	5.8 -55%	9.65 +66%	7.31 -24%	6.57 -10%	4.1 -38%	6.72 +64%	7.37 +10%	10.29 +40%	6.04 -41%	7.85 +30%	5.43 -31%	6.02 +11%	6.35 +5%	9.65 +52%	6.1 -37%	10.75 +76%	8.71 -19%	8.99 +3%	5.25 -42%	8.09 +54%	6.39 -21%	7.12 +11%	13.83 +94%	13.85 +0%	9.09 -34%	10.98 +21%	8.39 -24%	7.64 -9%	7.01 -8%	6.35 -9%	7.1 +12%	7.9 +11%	13.57 +72%	13.99 +3%	8.71 -38%	10.67 +23%	10.55 -1%	9.97 -5%	14.95 +50%	12.45 -17%	12.4 0%	12.14 -2%	8.39 -31%	8.44 +1%	8.87 +5%	11.25 +27%	12.13 +8%	13.32 +10%	12.88 -3%	12.54 -3%	12.82 +2%	13.37 +4%	13.71 +3%	16.87 +23%	20.86 +24%	22.7 +9%	25.84 +14%	20.61 -20%	24.93 +21%	20.76 -17%	19.5 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 313,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.