Semtech Corp
F:SM2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Semtech Corp
F:SM2
|
US |
|
Azincourt Energy Corp
XTSX:AAZ
|
CA |
|
M
|
McCormick & Company Inc
SWB:MCX
|
US |
|
N
|
Nisshinbo Holdings Inc
F:NBO
|
JP |
|
Filana Therapeutics, Inc
NASDAQ:FLNA
|
US |
|
A
|
AjinExTek Co Ltd
KOSDAQ:059120
|
KR |
Balance Sheet
Balance Sheet Decomposition
Semtech Corp
Semtech Corp
Balance Sheet
Semtech Corp
| Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
137
|
96
|
82
|
66
|
163
|
173
|
148
|
81
|
119
|
227
|
223
|
243
|
230
|
212
|
297
|
308
|
312
|
293
|
269
|
280
|
236
|
129
|
152
|
195
|
|
| Cash Equivalents |
137
|
96
|
82
|
66
|
163
|
173
|
148
|
81
|
119
|
227
|
223
|
243
|
230
|
212
|
297
|
308
|
312
|
293
|
269
|
280
|
236
|
129
|
152
|
195
|
|
| Short-Term Investments |
273
|
93
|
108
|
130
|
126
|
36
|
99
|
56
|
112
|
83
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
0
|
|
| Total Receivables |
18
|
26
|
22
|
27
|
26
|
33
|
28
|
31
|
51
|
50
|
69
|
66
|
69
|
44
|
51
|
53
|
79
|
62
|
70
|
72
|
174
|
152
|
188
|
196
|
|
| Accounts Receivables |
18
|
20
|
22
|
27
|
26
|
33
|
28
|
31
|
51
|
50
|
69
|
66
|
69
|
44
|
51
|
53
|
79
|
62
|
70
|
72
|
162
|
134
|
163
|
161
|
|
| Other Receivables |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
17
|
26
|
36
|
|
| Inventory |
16
|
22
|
25
|
24
|
21
|
29
|
28
|
34
|
48
|
47
|
75
|
60
|
74
|
64
|
66
|
71
|
64
|
73
|
88
|
114
|
208
|
145
|
164
|
196
|
|
| Other Current Assets |
14
|
8
|
13
|
15
|
21
|
21
|
12
|
18
|
24
|
21
|
34
|
24
|
23
|
21
|
24
|
29
|
30
|
33
|
48
|
37
|
105
|
94
|
69
|
68
|
|
| Total Current Assets |
458
|
246
|
251
|
262
|
356
|
292
|
314
|
220
|
354
|
427
|
406
|
394
|
397
|
341
|
438
|
461
|
485
|
461
|
475
|
502
|
723
|
534
|
585
|
655
|
|
| PP&E Net |
52
|
50
|
56
|
57
|
41
|
31
|
32
|
38
|
57
|
70
|
102
|
110
|
116
|
101
|
109
|
125
|
119
|
135
|
147
|
155
|
201
|
177
|
148
|
133
|
|
| PP&E Gross |
52
|
50
|
56
|
57
|
41
|
31
|
32
|
38
|
57
|
70
|
102
|
110
|
116
|
101
|
109
|
125
|
119
|
135
|
147
|
155
|
201
|
177
|
148
|
133
|
|
| Accumulated Depreciation |
34
|
41
|
44
|
62
|
61
|
63
|
68
|
71
|
77
|
85
|
102
|
113
|
121
|
144
|
161
|
180
|
196
|
215
|
234
|
255
|
258
|
284
|
314
|
340
|
|
| Intangible Assets |
0
|
0
|
0
|
6
|
4
|
3
|
2
|
84
|
75
|
67
|
206
|
141
|
102
|
88
|
62
|
60
|
37
|
20
|
12
|
7
|
215
|
36
|
33
|
40
|
|
| Goodwill |
0
|
0
|
0
|
33
|
33
|
32
|
26
|
130
|
130
|
130
|
394
|
277
|
280
|
330
|
330
|
342
|
351
|
351
|
351
|
351
|
1 282
|
541
|
533
|
458
|
|
| Long-Term Investments |
79
|
86
|
112
|
83
|
50
|
4
|
12
|
26
|
27
|
18
|
8
|
4
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
32
|
28
|
41
|
33
|
38
|
33
|
35
|
17
|
18
|
15
|
56
|
24
|
35
|
51
|
73
|
95
|
69
|
82
|
94
|
110
|
149
|
85
|
120
|
124
|
|
| Other Assets |
0
|
0
|
0
|
33
|
33
|
32
|
26
|
130
|
130
|
130
|
394
|
277
|
280
|
330
|
330
|
342
|
351
|
351
|
351
|
351
|
1 282
|
541
|
533
|
458
|
|
| Total Assets |
621
N/A
|
410
-34%
|
459
+12%
|
473
+3%
|
522
+10%
|
395
-24%
|
421
+6%
|
514
+22%
|
660
+28%
|
726
+10%
|
1 171
+61%
|
949
-19%
|
929
-2%
|
912
-2%
|
1 012
+11%
|
1 086
+7%
|
1 063
-2%
|
1 052
-1%
|
1 082
+3%
|
1 131
+5%
|
2 570
+127%
|
1 374
-47%
|
1 419
+3%
|
1 410
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
9
|
10
|
12
|
10
|
14
|
11
|
24
|
30
|
27
|
52
|
40
|
32
|
36
|
42
|
37
|
43
|
48
|
50
|
51
|
101
|
45
|
59
|
84
|
|
| Accrued Liabilities |
27
|
17
|
12
|
11
|
15
|
19
|
17
|
37
|
53
|
28
|
49
|
41
|
44
|
32
|
43
|
59
|
53
|
38
|
46
|
54
|
185
|
121
|
162
|
178
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
19
|
19
|
19
|
14
|
15
|
18
|
0
|
0
|
0
|
43
|
0
|
46
|
0
|
|
| Other Current Liabilities |
5
|
4
|
8
|
3
|
6
|
3
|
7
|
13
|
11
|
12
|
8
|
12
|
13
|
17
|
23
|
14
|
16
|
13
|
13
|
24
|
68
|
51
|
16
|
14
|
|
| Total Current Liabilities |
38
|
30
|
29
|
26
|
31
|
36
|
34
|
73
|
94
|
67
|
158
|
111
|
108
|
104
|
123
|
126
|
130
|
99
|
110
|
128
|
397
|
217
|
283
|
276
|
|
| Long-Term Debt |
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
282
|
273
|
235
|
239
|
227
|
211
|
193
|
195
|
179
|
172
|
1 297
|
1 371
|
506
|
491
|
|
| Deferred Income Tax |
0
|
0
|
2
|
4
|
3
|
0
|
0
|
17
|
11
|
1
|
2
|
4
|
3
|
7
|
7
|
15
|
3
|
4
|
1
|
1
|
5
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
6
|
8
|
11
|
9
|
19
|
26
|
28
|
34
|
25
|
33
|
34
|
50
|
69
|
54
|
78
|
93
|
92
|
115
|
92
|
87
|
93
|
|
| Total Liabilities |
279
N/A
|
30
-89%
|
34
+13%
|
35
+5%
|
41
+15%
|
47
+15%
|
43
-8%
|
109
+154%
|
131
+21%
|
96
-27%
|
476
+396%
|
413
-13%
|
378
-8%
|
384
+1%
|
406
+6%
|
421
+4%
|
380
-10%
|
376
-1%
|
383
+2%
|
393
+3%
|
1 814
+361%
|
1 681
-7%
|
877
-48%
|
861
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
166
|
188
|
184
|
221
|
251
|
296
|
334
|
335
|
407
|
496
|
538
|
374
|
402
|
413
|
468
|
502
|
580
|
612
|
671
|
797
|
858
|
234
|
396
|
436
|
|
| Additional Paid In Capital |
183
|
190
|
277
|
291
|
316
|
343
|
339
|
349
|
352
|
358
|
356
|
362
|
372
|
380
|
391
|
415
|
452
|
459
|
474
|
492
|
471
|
485
|
1 470
|
1 467
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
3
|
1
|
|
| Treasury Stock |
9
|
0
|
35
|
74
|
86
|
292
|
296
|
279
|
232
|
226
|
201
|
201
|
223
|
266
|
253
|
252
|
346
|
388
|
439
|
550
|
578
|
557
|
521
|
474
|
|
| Other Equity |
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
9
|
10
|
5
|
1
|
6
|
15
|
9
|
|
| Total Equity |
341
N/A
|
380
+11%
|
425
+12%
|
438
+3%
|
481
+10%
|
349
-28%
|
378
+8%
|
406
+7%
|
529
+30%
|
630
+19%
|
695
+10%
|
536
-23%
|
551
+3%
|
528
-4%
|
605
+15%
|
665
+10%
|
683
+3%
|
677
-1%
|
699
+3%
|
738
+6%
|
756
+2%
|
307
N/A
|
542
N/A
|
550
+1%
|
|
| Total Liabilities & Equity |
621
N/A
|
410
-34%
|
459
+12%
|
473
+3%
|
522
+10%
|
395
-24%
|
421
+6%
|
514
+22%
|
660
+28%
|
726
+10%
|
1 171
+61%
|
949
-19%
|
929
-2%
|
912
-2%
|
1 012
+11%
|
1 086
+7%
|
1 063
-2%
|
1 052
-1%
|
1 082
+3%
|
1 131
+5%
|
2 570
+127%
|
1 374
-47%
|
1 419
+3%
|
1 410
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
73
|
74
|
74
|
73
|
72
|
61
|
60
|
61
|
64
|
65
|
67
|
67
|
67
|
65
|
66
|
66
|
65
|
66
|
65
|
64
|
64
|
64
|
86
|
93
|
|