First Time Loading...

Semtech Corp
NASDAQ:SMTC

Watchlist Manager
Semtech Corp Logo
Semtech Corp
NASDAQ:SMTC
Watchlist
Price: 27.49 USD
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Semtech Corp

Revenue
843.3m USD
Cost of Revenue
-448.6m USD
Gross Profit
394.7m USD
Operating Expenses
-467.8m USD
Operating Income
-73.2m USD
Other Expenses
-427.5m USD
Net Income
-500.7m USD

Income Statement
Semtech Corp

Rotate your device to view
Income Statement
Currency: USD
Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023
Revenue
Revenue
619
N/A
595
-4%
565
-5%
546
-3%
554
+1%
558
+1%
555
-1%
535
-4%
502
-6%
490
-2%
491
+0%
501
+2%
523
+4%
544
+4%
557
+2%
574
+3%
587
+2%
588
+0%
574
-2%
585
+2%
608
+4%
627
+3%
628
+0%
602
-4%
570
-5%
548
-4%
549
+0%
555
+1%
569
+2%
595
+5%
633
+6%
674
+7%
715
+6%
741
+4%
773
+4%
797
+3%
780
-2%
757
-3%
791
+5%
820
+4%
843
+3%
Gross Profit
Cost of Revenue
(250)
(255)
(245)
(238)
(240)
(226)
(223)
(216)
(202)
(197)
(198)
(202)
(212)
(219)
(226)
(232)
(237)
(236)
(236)
(238)
(244)
(250)
(241)
(231)
(218)
(211)
(213)
(216)
(221)
(239)
(253)
(267)
(278)
(280)
(287)
(292)
(283)
(277)
(340)
(403)
(449)
Gross Profit
369
N/A
340
-8%
320
-6%
308
-4%
314
+2%
332
+6%
332
+0%
319
-4%
300
-6%
293
-2%
293
+0%
300
+2%
311
+4%
325
+4%
331
+2%
342
+3%
350
+2%
352
+1%
339
-4%
346
+2%
364
+5%
377
+4%
387
+3%
372
-4%
351
-5%
337
-4%
336
0%
340
+1%
348
+2%
356
+2%
380
+7%
407
+7%
437
+7%
461
+6%
486
+5%
505
+4%
497
-2%
480
-3%
451
-6%
417
-7%
395
-5%
Operating Income
Operating Expenses
(296)
(276)
(266)
(258)
(255)
(267)
(275)
(277)
(261)
(259)
(255)
(247)
(265)
(264)
(265)
(272)
(277)
(280)
(289)
(282)
(275)
(271)
(266)
(270)
(273)
(283)
(287)
(286)
(290)
(291)
(293)
(302)
(316)
(324)
(321)
(331)
(321)
(329)
(422)
(445)
(468)
Selling, General & Administrative
(136)
(112)
(110)
(108)
(109)
(129)
(135)
(138)
(137)
(136)
(133)
(131)
(136)
(137)
(137)
(143)
(144)
(143)
(151)
(145)
(148)
(144)
(142)
(150)
(148)
(161)
(165)
(162)
(167)
(163)
(167)
(171)
(176)
(168)
(173)
(179)
(172)
(162)
(239)
(251)
(258)
Research & Development
(130)
(135)
(128)
(124)
(120)
(113)
(115)
(115)
(113)
(114)
(109)
(107)
(106)
(103)
(103)
(104)
(106)
(105)
(105)
(106)
(105)
(109)
(110)
(108)
(108)
(107)
(109)
(112)
(113)
(127)
(127)
(133)
(142)
(155)
(150)
(155)
(153)
(166)
(179)
(186)
(197)
Depreciation & Amortization
(31)
(29)
(28)
(27)
(26)
(26)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
(28)
(29)
(29)
(28)
(27)
(25)
(22)
(20)
(17)
(14)
(12)
(10)
(1)
(5)
(4)
(4)
0
(3)
(1)
(1)
(1)
(6)
(11)
(15)
Other Operating Expenses
0
0
0
0
0
0
0
0
14
16
12
17
3
0
0
0
(0)
(4)
(4)
(3)
6
9
12
11
2
2
0
0
0
0
6
6
6
0
4
4
4
0
2
2
2
Operating Income
73
N/A
64
-13%
55
-14%
50
-9%
59
+18%
65
+10%
57
-11%
42
-27%
39
-7%
35
-12%
38
+11%
52
+36%
46
-11%
61
+31%
67
+10%
69
+4%
73
+5%
72
-2%
50
-31%
64
+28%
88
+38%
106
+20%
121
+14%
102
-16%
78
-24%
54
-31%
49
-9%
54
+10%
58
+6%
65
+13%
87
+33%
105
+21%
121
+15%
138
+14%
164
+19%
174
+6%
176
+1%
151
-14%
30
-80%
(27)
N/A
(73)
-168%
Pre-Tax Income
Interest Income Expense
(21)
(19)
(16)
(7)
(6)
(5)
(6)
(7)
(7)
(9)
(8)
(8)
(7)
(10)
(10)
(11)
(11)
(7)
(7)
(7)
(7)
(9)
(10)
(10)
(10)
(9)
(8)
(7)
(6)
(3)
(3)
(2)
(3)
(4)
(3)
(3)
(3)
(5)
(22)
(45)
(71)
Non-Reccuring Items
(3)
(173)
(173)
(170)
(170)
(22)
(21)
(25)
(26)
(5)
0
(1)
25
23
22
22
(3)
(11)
(10)
(10)
(41)
(31)
(31)
(33)
(2)
(3)
(7)
(6)
(7)
3
(3)
(2)
(2)
6
(1)
18
9
(67)
(4)
(312)
(311)
Total Other Income
(2)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
1
3
5
5
5
4
5
5
5
3
2
1
0
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(3)
(4)
(1)
Pre-Tax Income
48
N/A
(129)
N/A
(134)
-4%
(128)
+5%
(117)
+8%
37
N/A
30
-19%
11
-64%
5
-50%
20
+278%
29
+43%
42
+45%
63
+48%
73
+17%
77
+6%
80
+3%
60
-25%
58
-4%
37
-36%
52
+39%
46
-12%
70
+54%
86
+23%
65
-24%
71
+9%
45
-37%
36
-19%
42
+15%
45
+9%
63
+40%
79
+25%
98
+25%
114
+17%
139
+22%
159
+14%
187
+18%
180
-4%
79
-56%
1
-99%
(388)
N/A
(456)
-17%
Net Income
Tax Provision
11
(36)
(37)
(45)
(50)
(9)
(10)
(9)
(11)
(9)
(11)
(14)
(15)
(18)
(18)
(17)
(14)
41
63
61
61
2
(14)
(16)
(15)
(13)
(15)
(7)
(5)
(3)
(5)
(9)
(10)
(16)
(21)
(30)
(33)
(17)
(7)
(51)
(45)
Income from Continuing Operations
60
(165)
(171)
(173)
(167)
28
20
2
(5)
12
19
28
48
55
60
63
46
99
100
112
106
72
72
49
55
32
21
35
40
60
73
89
104
124
138
157
147
61
(6)
(440)
(501)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
0
1
0
0
0
1
1
3
2
2
2
0
0
0
0
(0)
Net Income (Common)
60
N/A
(165)
N/A
(171)
-4%
(173)
-1%
(167)
+3%
28
N/A
20
-28%
2
-91%
(5)
N/A
12
N/A
19
+61%
28
+50%
48
+72%
55
+14%
60
+9%
63
+6%
46
-28%
35
-24%
35
+2%
48
+36%
47
-2%
70
+49%
70
+1%
47
-33%
49
+4%
32
-35%
21
-33%
35
+65%
40
+13%
60
+51%
74
+23%
91
+23%
107
+18%
126
+18%
140
+11%
159
+13%
147
-7%
61
-58%
(6)
N/A
(440)
-7 108%
(501)
-14%

See Also

Discover More