TD Synnex Corp
F:SUX

Watchlist Manager
TD Synnex Corp Logo
TD Synnex Corp
F:SUX
Watchlist
Price: 129 EUR -0.77% Market Closed
Market Cap: 10.9B EUR

Intrinsic Value

The intrinsic value of one SUX stock under the Base Case scenario is 221.61 EUR. Compared to the current market price of 129 EUR, TD Synnex Corp is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUX Intrinsic Value
221.61 EUR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TD Synnex Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about SUX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SUX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TD Synnex Corp.

Explain Valuation
Compare SUX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The integration of Tech Data and Synnex could prove more costly or complex than expected, diluting margins and bogging down operational efficiency during a critical period of market expansion.

Intense competition from other major IT distributors, combined with persistent pricing pressure from vendors, may constrain TD Synnex’s ability to sustain its recently enhanced gross margins.

Large vendors such as Dell, HP, and Microsoft could increasingly bypass distribution partners and sell directly to customers through online platforms, eroding TD Synnex’s core revenue sources.

Bull Theses

TD Synnex’s considerable scale following the merger strengthens its supply chain reach and bargaining power, enabling it to negotiate better terms with technology manufacturers and pass cost savings on to customers.

The merged entity stands to benefit from higher-margin demand for cloud, cybersecurity, and data analytics solutions, positioning TD Synnex well to capture niche offerings beyond traditional hardware distribution.

Ongoing cost-saving initiatives and improved logistics efficiencies realized during merger integration may enhance profitability while its wide vendor portfolio could serve as an effective hedge against any single supplier’s downturn.

Show More Less
How do you feel about SNX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TD Synnex Corp

Current Assets 22.6B
Cash & Short-Term Investments 874.4m
Receivables 11.8B
Other Current Assets 9.9B
Non-Current Assets 9.1B
PP&E 489.3m
Intangibles 8B
Other Non-Current Assets 624.3m
Current Liabilities 18.9B
Accounts Payable 15.7B
Accrued Liabilities 2B
Other Current Liabilities 1.2B
Non-Current Liabilities 4.3B
Long-Term Debt 3B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
TD Synnex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TD Synnex Corp

Revenue
61B USD
Cost of Revenue
-56.8B USD
Gross Profit
4.2B USD
Operating Expenses
-2.9B USD
Operating Income
1.3B USD
Other Expenses
-579m USD
Net Income
767.2m USD
Fundamental Scores

SUX Profitability Score
Profitability Due Diligence

TD Synnex Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Gross Margin is Increasing
Operating Margin is Increasing
47/100
Profitability
Score

TD Synnex Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SUX Solvency Score
Solvency Due Diligence

TD Synnex Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
45/100
Solvency
Score

TD Synnex Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUX Price Targets Summary
TD Synnex Corp

Wall Street analysts forecast SUX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUX is 152.9 EUR with a low forecast of 132.16 EUR and a high forecast of 178.39 EUR.

Lowest
Price Target
132.16 EUR
2% Upside
Average
Price Target
152.9 EUR
19% Upside
Highest
Price Target
178.39 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SNX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SNX Insider Trading
Buy and sell transactions by insiders

SUX News

Other Videos
What is the Intrinsic Value of one SUX stock?

The intrinsic value of one SUX stock under the Base Case scenario is 221.61 EUR.

Is SUX stock undervalued or overvalued?

Compared to the current market price of 129 EUR, TD Synnex Corp is Undervalued by 42%.

Back to Top