TD Synnex Corp
F:SUX

Watchlist Manager
TD Synnex Corp Logo
TD Synnex Corp
F:SUX
Watchlist
Price: 132 EUR -0.75% Market Closed
Market Cap: 11.2B EUR
Section:
 

Relative Value

The Relative Value of one SUX stock under the Base Case scenario is 333.15 EUR. Compared to the current market price of 132 EUR, TD Synnex Corp is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUX Relative Value
Base Case
333.15 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
28
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
2
Forward
0.2
More Details
15.8
P/E
P/E
Price to Earnings
15.8
vs History
26
vs Industry
42
Median 3Y
14.4
Median 5Y
14.3
Industry
25.1
Forward
11.3
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
19
vs Industry
46
Median 3Y
9.7
Median 5Y
9.2
Industry
16.4
More Details
18.3
P/FCFE
P/FCFE
Price to FCFE
18.3
vs History
23
vs Industry
30
Median 3Y
14.5
Median 5Y
8.5
Industry
22.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
20
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
28
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
Forward
0.2
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
28
vs Industry
64
Median 3Y
3.1
Median 5Y
3.1
Industry
8.3
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
25
vs Industry
47
Median 3Y
7.4
Median 5Y
7.2
Industry
16.8
Forward
7.3
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
25
vs Industry
45
Median 3Y
9.9
Median 5Y
9.6
Industry
20.7
Forward
8
More Details
22.6
EV/OCF
EV/OCF
Enterprise Value to OCF
22.6
vs History
19
vs Industry
40
Median 3Y
12
Median 5Y
10.4
Industry
16.5
More Details
29.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.8
vs History
14
vs Industry
32
Median 3Y
12.1
Median 5Y
11.7
Industry
19.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
23
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
More Details

Multiples Across Competitors

SUX Competitors Multiples
TD Synnex Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TD Synnex Corp
F:SUX
12.1B EUR 0.2 15.8 8.1 10.6
US
CDW Corp
NASDAQ:CDW
19.1B USD 0.9 18.1 12.6 14.8
ZA
Datatec Ltd
JSE:DTC
17.8B Zac 0 0 0 0
CN
Unisplendour Corp Ltd
SZSE:000938
68.6B CNY 0.7 49.2 24.5 24.5
TW
WT Microelectronics Co Ltd
TWSE:3036
191B TWD 0.2 16.4 13.1 13.9
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.3 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
745.7B JPY 1.1 18.8 8.2 10.5
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.1 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25B CNY 1.1 81.1 40.9 40.9
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.1 10.6 13.3
TW
WPG Holdings Ltd
TWSE:3702
102.1B TWD 0.1 12.1 13.9 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TD Synnex Corp
F:SUX
Average EV/EBITDA: 15.1
8.1
9%
0.9
US
CDW Corp
NASDAQ:CDW
12.6
7%
1.8
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
CN
Unisplendour Corp Ltd
SZSE:000938
24.5
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
13.1
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.2
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
40.9
N/A N/A
CH
Also Holding AG
SIX:ALSN
10.6
21%
0.5
TW
WPG Holdings Ltd
TWSE:3702
13.9
3%
4.6

See Also

Summary
SUX intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUX stock valuation using valuation multiples.
Wall Street Estimates
SUX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.