Southwest Airlines Co
F:SWN

Watchlist Manager
Southwest Airlines Co Logo
Southwest Airlines Co
F:SWN
Watchlist
Price: 35.255 EUR 1.38% Market Closed
Market Cap: 21.1B EUR
Section:
 

Relative Value

The Relative Value of one SWN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 35.255 EUR, Southwest Airlines Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
44
vs Industry
26
Median 3Y
0.7
Median 5Y
0.8
Industry
0.5
Forward
0.8
More Details
57.2
P/E
P/E
Price to Earnings
57.2
vs History
9
vs Industry
2
Median 3Y
37.5
Median 5Y
33.2
Industry
8.6
Forward
43
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
31
vs Industry
2
Median 3Y
7.9
Median 5Y
8.4
Industry
3.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.1
Industry
15.1
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
15
vs Industry
32
Median 3Y
1.8
Median 5Y
1.9
Industry
2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
30
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.8
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
30
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
3.2
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
9
vs Industry
21
Median 3Y
7.7
Median 5Y
7.1
Industry
6.2
Forward
10.4
More Details
72.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
72.7
vs History
4
vs Industry
5
Median 3Y
38.7
Median 5Y
14.1
Industry
10.7
Forward
41.7
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
25
vs Industry
10
Median 3Y
8.4
Median 5Y
7.4
Industry
5.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-17
Median 5Y
-12.2
Industry
12
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
25
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

SWN Competitors Multiples
Southwest Airlines Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Southwest Airlines Co
F:SWN
21.7B EUR 0.8 57.2 11.9 72.7
US
Delta Air Lines Inc
NYSE:DAL
45.1B USD 0.7 9.7 8.9 8.9
US
United Airlines Holdings Inc
NASDAQ:UAL
36.6B USD 0.6 11.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
19.6B GBP 0.6 6.8 161.1 240.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
163.5B CNY 1 603.8 -8 258.4 -8 258.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.6 9.7 18
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
132.5B CNY 1 -66.8 145.5 145.5
CL
LATAM Airlines Group SA
SGO:LTM
14.9T CLP 1.3 14.1 11.3 11.3

See Also

Summary
SWN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SWN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SWN stock valuation using valuation multiples.
Wall Street Estimates
SWN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SWN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.