A

Armata Pharmaceuticals Inc
F:TG1N

Watchlist Manager
Armata Pharmaceuticals Inc
F:TG1N
Watchlist
Price: 5 EUR 0.81% Market Closed
Market Cap: €180.8m

Relative Value

The Relative Value of one TG1N stock under the Base Case scenario is 2.05 EUR. Compared to the current market price of 5 EUR, Armata Pharmaceuticals Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TG1N Relative Value
Base Case
2.05 EUR
Overvaluation 59%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

TG1N Competitors Multiples
Armata Pharmaceuticals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Armata Pharmaceuticals Inc
F:TG1N
222.4m EUR 32.6 -8.7 -7.7 -7.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 746 422.5 -160 391.7 -165 649.1 -163 758.9
US
Abbvie Inc
NYSE:ABBV
385B USD 6.5 164 15.9 22.6
US
Amgen Inc
NASDAQ:AMGN
184.4B USD 5.1 26.3 18.8 18.8
US
Gilead Sciences Inc
NASDAQ:GILD
169B USD 5.8 20.8 14.1 14.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
118.3B USD 10.1 32.2 23.6 24.7
US
Epizyme Inc
F:EPE
94.1B EUR 2 087.6 -532.7 -682 -663.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.1B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
87B AUD 3.8 19.8 9.1 11.3
NL
argenx SE
XBRU:ARGX
43.2B EUR 14.1 33.1 67 68.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.8B USD 14.9 1 097.6 147.9 179.4
P/E Multiple
Earnings Growth PEG
US
A
Armata Pharmaceuticals Inc
F:TG1N
Average P/E: 176.4
Negative Multiple: -8.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 391.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
26.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
20.8
191%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
10%
1.7
AU
CSL Ltd
ASX:CSL
19.8
11%
1.8
NL
argenx SE
XBRU:ARGX
33.1
42%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 097.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Armata Pharmaceuticals Inc
F:TG1N
Average EV/EBITDA: 39.1
Negative Multiple: -7.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -165 649.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.9
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.8
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
14.1
7%
2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -682 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
9.1
8%
1.1
NL
argenx SE
XBRU:ARGX
67
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
147.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Armata Pharmaceuticals Inc
F:TG1N
Average EV/EBIT: 44.8
Negative Multiple: -7.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -163 758.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.6
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.1
13%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.7
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -663.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
11.3
11%
1
NL
argenx SE
XBRU:ARGX
68.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
179.4
N/A N/A