S

Scientific Games Corp
F:TJW

Watchlist Manager
Scientific Games Corp
F:TJW
Watchlist
Price: 76 EUR 7.8% Market Closed
Market Cap: 7.3B EUR

Intrinsic Value

The intrinsic value of one TJW stock under the Base Case scenario is 139.19 EUR. Compared to the current market price of 76 EUR, Scientific Games Corp is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TJW Intrinsic Value
139.19 EUR
Undervaluation 45%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Scientific Games Corp

Valuation History Unavailable

Historical valuation for TJW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TJW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Scientific Games’ heavy reliance on government contracts for its lottery business exposes it to policy shifts and regulatory uncertainties; any adverse legislative changes could lead to revenue shortfalls and complicate future negotiations for new or renewed contracts.

Bull Theses

Scientific Games holds a leading position in global lottery solutions and instant-ticket technology, giving it strong negotiating leverage and consistent revenue streams from long-term contracts with major jurisdictions.

Show More Less
How do you feel about TJW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Scientific Games Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scientific Games Corp

Current Assets 1.2B
Cash & Short-Term Investments 134m
Receivables 674m
Other Current Assets 376m
Non-Current Assets 4.3B
PP&E 333m
Intangibles 3.5B
Other Non-Current Assets 424m
Efficiency

Free Cash Flow Analysis
Scientific Games Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scientific Games Corp

Revenue
3.2B USD
Cost of Revenue
-924m USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
780m USD
Other Expenses
-444m USD
Net Income
336m USD
Fundamental Scores

TJW Profitability Score
Profitability Due Diligence

Scientific Games Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Scientific Games Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TJW Solvency Score
Solvency Due Diligence

Scientific Games Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Scientific Games Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TJW Price Targets Summary
Scientific Games Corp

There are no price targets for TJW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Scientific Games Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for TJW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TJW stock?

The intrinsic value of one TJW stock under the Base Case scenario is 139.19 EUR.

Is TJW stock undervalued or overvalued?

Compared to the current market price of 76 EUR, Scientific Games Corp is Undervalued by 45%.

Back to Top