S

Scientific Games Corp
F:TJW

Watchlist Manager
Scientific Games Corp
F:TJW
Watchlist
Price: 76 EUR 7.8%
Market Cap: 7.3B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TJW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 76 EUR, Scientific Games Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TJW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
44
vs Industry
21
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4
Forward
2.5
More Details
25.6
P/E
P/E
Price to Earnings
25.6
vs History
31
vs Industry
20
Median 3Y
24.4
Median 5Y
13.7
Industry
19.2
Forward
15.3
More Details
13.3
P/OCF
P/OCF
Price to OCF
13.3
vs History
30
vs Industry
22
Median 3Y
12.7
Median 5Y
9.6
Industry
9.8
More Details
52.8
P/FCFE
P/FCFE
Price to FCFE
52.8
vs History
30
vs Industry
7
Median 3Y
22.5
Median 5Y
12
Industry
18.8
More Details
13.8
P/B
P/B
Price to Book Value
13.8
vs History
3
vs Industry
3
Median 3Y
8.9
Median 5Y
5.6
Industry
2.1
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
65
vs Industry
20
Median 3Y
3.7
Median 5Y
4.2
Industry
1.9
Forward
3.6
More Details
5.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.4
vs History
65
vs Industry
29
Median 3Y
5.2
Median 5Y
6.2
Industry
3.8
More Details
15.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.8
vs History
66
vs Industry
32
Median 3Y
18.3
Median 5Y
18.5
Industry
10.8
Forward
8.7
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
74
vs Industry
33
Median 3Y
18.6
Median 5Y
18.6
Industry
16.6
Forward
13
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
68
vs Industry
19
Median 3Y
19.1
Median 5Y
20.5
Industry
12.2
More Details
34.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.6
vs History
53
vs Industry
16
Median 3Y
33
Median 5Y
35
Industry
17.4
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
17
vs Industry
19
Median 3Y
2.3
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

TJW Competitors Multiples
Scientific Games Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scientific Games Corp
F:TJW
7.3B EUR 2.7 25.6 15.8 15.8
IE
Flutter Entertainment PLC
LSE:FLTR
35B GBP 2.4 67.1 18.6 39.8
US
Las Vegas Sands Corp
NYSE:LVS
31B USD 2.8 23.8 10.2 16.2
AU
Aristocrat Leisure Ltd
ASX:ALL
40.8B AUD 6.4 26.1 22.2 22.2
US
DraftKings Inc
NASDAQ:DKNG
21B USD 4.2 -52.6 -102.8 -43
HK
Galaxy Entertainment Group Ltd
HKEX:27
156B HKD 3.6 17.8 12 17.4
MO
Sands China Ltd
HKEX:1928
132.9B HKD 2.4 16.2 10 15.5
SE
Evolution AB (publ)
STO:EVO
148.9B SEK 6 10.9 8.1 8.9
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.9B USD 1.4 23 9.6 14.9
US
PENN Entertainment Inc
SWB:PN1
8.1B EUR 1.4 -111.6 23.4 64.6
P/E Multiple
Earnings Growth PEG
US
S
Scientific Games Corp
F:TJW
Average P/E: 26.3
25.6
37%
0.7
IE
Flutter Entertainment PLC
LSE:FLTR
67.1
307%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
23.8
14%
1.7
AU
Aristocrat Leisure Ltd
ASX:ALL
26.1
17%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -52.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
16.2
19%
0.9
SE
Evolution AB (publ)
STO:EVO
10.9
8%
1.4
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
23
8%
2.9
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -111.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Scientific Games Corp
F:TJW
Average EV/EBITDA: 14.4
15.8
14%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10.2
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.2
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -102.8 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12
12%
1
MO
Sands China Ltd
HKEX:1928
10
11%
0.9
SE
Evolution AB (publ)
STO:EVO
8.1
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.6
7%
1.4
US
P
PENN Entertainment Inc
SWB:PN1
23.4
51%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Scientific Games Corp
F:TJW
Average EV/EBIT: 23.9
15.8
17%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
39.8
67%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
16.2
12%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
22.2
9%
2.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -43 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
15.5
9%
1.7
SE
Evolution AB (publ)
STO:EVO
8.9
5%
1.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
14.9
3%
5
US
P
PENN Entertainment Inc
SWB:PN1
64.6
87%
0.7

See Also

Summary
TJW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TJW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TJW stock valuation using valuation multiples.
Wall Street Estimates
TJW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TJW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.