S

Scientific Games Corp
F:TJW

Watchlist Manager
Scientific Games Corp
F:TJW
Watchlist
Price: 86.5 EUR 2.37%
Market Cap: 8.4B EUR
Section:
 

Relative Value

The Relative Value of one TJW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 86.5 EUR, Scientific Games Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TJW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
20
vs Industry
21
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4
Forward
2.9
More Details
24.6
P/E
P/E
Price to Earnings
24.6
vs History
38
vs Industry
20
Median 3Y
25.3
Median 5Y
17.7
Industry
20
Forward
18.6
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
25
vs Industry
22
Median 3Y
13.6
Median 5Y
12
Industry
9.6
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
49
vs Industry
7
Median 3Y
8.4
Median 5Y
8.1
Industry
18.6
More Details
13.6
P/B
P/B
Price to Book Value
13.6
vs History
3
vs Industry
3
Median 3Y
10.5
Median 5Y
6.3
Industry
2.1
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
34
vs Industry
20
Median 3Y
3.9
Median 5Y
4.1
Industry
1.9
Forward
4.3
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
39
vs Industry
29
Median 3Y
5.5
Median 5Y
5.8
Industry
3.8
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
57
vs Industry
32
Median 3Y
17.3
Median 5Y
18.4
Industry
10.5
Forward
10
More Details
17.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.5
vs History
63
vs Industry
33
Median 3Y
18.3
Median 5Y
18.6
Industry
16.2
Forward
15.4
More Details
21.4
EV/OCF
EV/OCF
Enterprise Value to OCF
21.4
vs History
38
vs Industry
19
Median 3Y
19.4
Median 5Y
20.8
Industry
11.3
More Details
37.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.3
vs History
39
vs Industry
16
Median 3Y
34.7
Median 5Y
34.8
Industry
15.9
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
23
vs Industry
19
Median 3Y
2.3
Median 5Y
2.1
Industry
1.3
More Details

Multiples Across Competitors

TJW Competitors Multiples
Scientific Games Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.5 17.5
US
Las Vegas Sands Corp
NYSE:LVS
44.9B USD 3.7 28.8 12.8 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -129.3 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.8B AUD 5.6 22.9 19.5 19.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.8B HKD 3.8 17.9 17.8 17.8
MO
Sands China Ltd
HKEX:1928
168B HKD 3.1 23.5 20.7 20.7
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -64.9 -446.7 -57
SE
Evolution AB (publ)
STO:EVO
125.7B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13B USD 1.8 25.7 11.1 16.2
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.5 6.2 10.6
ZA
Sun International Ltd
JSE:SUI
9.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
S
Scientific Games Corp
F:TJW
Average P/E: 38.4
24.6
35%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
28.8
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.3
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.9
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.5
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.7
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.5
1%
153.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Scientific Games Corp
F:TJW
Average EV/EBITDA: 14.7
17.5
15%
1.2
US
Las Vegas Sands Corp
NYSE:LVS
12.8
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.5
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -446.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Scientific Games Corp
F:TJW
Average EV/EBIT: 21.6
17.5
15%
1.2
US
Las Vegas Sands Corp
NYSE:LVS
19.8
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
64.2
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.5
8%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
15%
1.2
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.2
5%
3.2
US
MGM Resorts International
NYSE:MGM
10.6
2%
5.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
TJW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TJW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TJW stock valuation using valuation multiples.
Wall Street Estimates
TJW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TJW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.