Tsakos Energy Navigation Ltd
F:TK41
Balance Sheet
Balance Sheet Decomposition
Tsakos Energy Navigation Ltd
Tsakos Energy Navigation Ltd
Balance Sheet
Tsakos Energy Navigation Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
33
|
40
|
87
|
117
|
146
|
175
|
181
|
312
|
296
|
277
|
176
|
144
|
162
|
202
|
290
|
188
|
190
|
205
|
185
|
161
|
117
|
304
|
377
|
343
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
377
|
0
|
|
| Cash Equivalents |
33
|
40
|
87
|
117
|
146
|
175
|
181
|
312
|
296
|
277
|
176
|
144
|
162
|
202
|
290
|
188
|
190
|
205
|
185
|
161
|
117
|
304
|
0
|
343
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
15
|
9
|
1
|
0
|
3
|
3
|
4
|
2
|
0
|
2
|
0
|
2
|
6
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
|
| Total Receivables |
12
|
25
|
26
|
31
|
23
|
23
|
43
|
37
|
28
|
37
|
35
|
44
|
39
|
55
|
64
|
69
|
61
|
75
|
84
|
64
|
78
|
103
|
78
|
70
|
|
| Accounts Receivables |
5
|
12
|
13
|
20
|
18
|
15
|
23
|
17
|
13
|
24
|
23
|
29
|
22
|
42
|
46
|
38
|
27
|
35
|
40
|
25
|
31
|
78
|
47
|
26
|
|
| Other Receivables |
7
|
12
|
12
|
10
|
5
|
7
|
20
|
21
|
15
|
13
|
12
|
15
|
17
|
13
|
18
|
31
|
33
|
39
|
43
|
39
|
48
|
24
|
32
|
43
|
|
| Inventory |
1
|
3
|
3
|
4
|
5
|
8
|
12
|
11
|
13
|
14
|
20
|
14
|
20
|
16
|
14
|
19
|
16
|
20
|
13
|
22
|
23
|
26
|
23
|
19
|
|
| Other Current Assets |
1
|
8
|
1
|
4
|
3
|
7
|
38
|
11
|
131
|
36
|
53
|
20
|
12
|
15
|
84
|
80
|
32
|
18
|
115
|
75
|
20
|
80
|
35
|
19
|
|
| Total Current Assets |
48
|
76
|
117
|
156
|
192
|
223
|
276
|
371
|
472
|
368
|
288
|
224
|
233
|
290
|
452
|
358
|
304
|
318
|
397
|
322
|
240
|
513
|
509
|
452
|
|
| PP&E Net |
379
|
595
|
688
|
758
|
862
|
1 720
|
2 070
|
2 209
|
2 059
|
2 317
|
2 232
|
2 208
|
2 232
|
2 388
|
2 425
|
2 894
|
3 030
|
2 846
|
2 716
|
2 731
|
2 596
|
2 728
|
2 788
|
3 182
|
|
| PP&E Gross |
379
|
595
|
688
|
758
|
862
|
1 720
|
2 070
|
2 209
|
2 059
|
2 317
|
2 232
|
2 208
|
2 232
|
2 388
|
2 425
|
2 894
|
3 030
|
2 846
|
2 716
|
2 731
|
2 596
|
2 728
|
2 788
|
3 182
|
|
| Accumulated Depreciation |
108
|
117
|
146
|
169
|
171
|
191
|
228
|
313
|
325
|
404
|
446
|
540
|
537
|
635
|
695
|
802
|
925
|
985
|
977
|
1 003
|
877
|
972
|
1 016
|
1 111
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
27
|
23
|
23
|
24
|
8
|
|
| Long-Term Investments |
0
|
11
|
0
|
10
|
22
|
14
|
1
|
1
|
4
|
2
|
1
|
1
|
2
|
1
|
1
|
6
|
2
|
1
|
0
|
0
|
2
|
0
|
5
|
25
|
|
| Other Long-Term Assets |
18
|
13
|
21
|
15
|
14
|
13
|
16
|
21
|
15
|
16
|
15
|
18
|
17
|
20
|
15
|
20
|
24
|
28
|
28
|
32
|
34
|
44
|
38
|
39
|
|
| Total Assets |
444
N/A
|
695
+56%
|
826
+19%
|
939
+14%
|
1 089
+16%
|
1 970
+81%
|
2 363
+20%
|
2 602
+10%
|
2 550
-2%
|
2 702
+6%
|
2 535
-6%
|
2 451
-3%
|
2 484
+1%
|
2 699
+9%
|
2 893
+7%
|
3 278
+13%
|
3 374
+3%
|
3 205
-5%
|
3 154
-2%
|
3 112
-1%
|
2 895
-7%
|
3 309
+14%
|
3 364
+2%
|
3 707
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
15
|
16
|
15
|
14
|
20
|
35
|
28
|
29
|
24
|
24
|
34
|
52
|
33
|
33
|
53
|
47
|
38
|
37
|
55
|
75
|
48
|
40
|
56
|
|
| Accrued Liabilities |
7
|
8
|
8
|
11
|
16
|
32
|
34
|
39
|
21
|
17
|
21
|
17
|
23
|
25
|
29
|
35
|
44
|
46
|
58
|
62
|
58
|
58
|
55
|
63
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
30
|
42
|
40
|
52
|
23
|
44
|
92
|
173
|
134
|
197
|
187
|
126
|
229
|
318
|
288
|
226
|
161
|
236
|
232
|
173
|
229
|
192
|
252
|
|
| Other Current Liabilities |
7
|
13
|
18
|
16
|
11
|
26
|
19
|
31
|
41
|
43
|
38
|
21
|
27
|
41
|
20
|
18
|
22
|
10
|
24
|
33
|
27
|
35
|
36
|
38
|
|
| Total Current Liabilities |
45
|
66
|
84
|
82
|
92
|
101
|
132
|
190
|
264
|
217
|
280
|
259
|
228
|
327
|
401
|
393
|
339
|
254
|
354
|
382
|
332
|
370
|
323
|
409
|
|
| Long-Term Debt |
223
|
356
|
411
|
326
|
382
|
1 111
|
1 346
|
1 422
|
1 330
|
1 429
|
1 319
|
1 256
|
1 254
|
1 190
|
1 074
|
1 466
|
1 526
|
1 435
|
1 299
|
1 268
|
1 200
|
1 377
|
1 371
|
1 495
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
4
|
2
|
2
|
11
|
11
|
12
|
12
|
14
|
12
|
21
|
28
|
51
|
51
|
34
|
39
|
|
| Other Liabilities |
6
|
5
|
17
|
13
|
8
|
3
|
27
|
76
|
41
|
36
|
18
|
9
|
4
|
4
|
3
|
1
|
1
|
9
|
29
|
81
|
71
|
39
|
18
|
35
|
|
| Total Liabilities |
273
N/A
|
427
+56%
|
511
+20%
|
419
-18%
|
482
+15%
|
1 215
+152%
|
1 508
+24%
|
1 692
+12%
|
1 641
-3%
|
1 686
+3%
|
1 618
-4%
|
1 526
-6%
|
1 497
-2%
|
1 533
+2%
|
1 490
-3%
|
1 872
+26%
|
1 879
+0%
|
1 710
-9%
|
1 703
0%
|
1 759
+3%
|
1 654
-6%
|
1 837
+11%
|
1 746
-5%
|
1 979
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
17
|
17
|
20
|
19
|
19
|
38
|
38
|
38
|
46
|
46
|
56
|
62
|
89
|
95
|
95
|
99
|
106
|
114
|
113
|
142
|
166
|
162
|
163
|
|
| Retained Earnings |
53
|
48
|
95
|
216
|
316
|
464
|
567
|
694
|
680
|
672
|
554
|
478
|
431
|
438
|
568
|
583
|
548
|
401
|
364
|
339
|
150
|
312
|
548
|
653
|
|
| Additional Paid In Capital |
109
|
203
|
204
|
283
|
269
|
267
|
273
|
266
|
267
|
351
|
352
|
404
|
501
|
651
|
752
|
752
|
858
|
997
|
992
|
949
|
974
|
993
|
912
|
920
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
6
|
0
|
0
|
10
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
1
|
1
|
1
|
3
|
5
|
24
|
72
|
58
|
52
|
35
|
15
|
7
|
10
|
11
|
4
|
5
|
9
|
18
|
37
|
17
|
8
|
2
|
1
|
|
| Total Equity |
171
N/A
|
267
+56%
|
315
+18%
|
520
+65%
|
607
+17%
|
755
+24%
|
855
+13%
|
911
+7%
|
908
0%
|
1 016
+12%
|
917
-10%
|
925
+1%
|
987
+7%
|
1 167
+18%
|
1 404
+20%
|
1 405
+0%
|
1 494
+6%
|
1 495
+0%
|
1 451
-3%
|
1 354
-7%
|
1 241
-8%
|
1 472
+19%
|
1 619
+10%
|
1 728
+7%
|
|
| Total Liabilities & Equity |
444
N/A
|
695
+56%
|
826
+19%
|
939
+14%
|
1 089
+16%
|
1 970
+81%
|
2 363
+20%
|
2 602
+10%
|
2 550
-2%
|
2 702
+6%
|
2 535
-6%
|
2 451
-3%
|
2 484
+1%
|
2 699
+9%
|
2 893
+7%
|
3 278
+13%
|
3 374
+3%
|
3 205
-5%
|
3 154
-2%
|
3 112
-1%
|
2 895
-7%
|
3 309
+14%
|
3 364
+2%
|
3 707
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
9
|
9
|
11
|
12
|
17
|
18
|
17
|
17
|
18
|
19
|
18
|
25
|
30
|
30
|
30
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
12
|
12
|
23
|
23
|
16
|
15
|
15
|
11
|
|