T

Tsakos Energy Navigation Ltd
F:TK41

Watchlist Manager
Tsakos Energy Navigation Ltd
F:TK41
Watchlist
Price: 18.95 EUR 1.39%
Market Cap: 559.1m EUR

Relative Value

The Relative Value of one TK41 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.95 EUR, Tsakos Energy Navigation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TK41 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
65
Median 3Y
0.8
Median 5Y
0.6
Industry
1.4
Forward
1
vs History
11
vs Industry
43
Median 3Y
4.2
Median 5Y
1.9
Industry
12
Forward
10.4
vs History
36
vs Industry
53
Median 3Y
2.5
Median 5Y
1.9
Industry
5.1
vs History
65
vs Industry
35
Median 3Y
4.9
Median 5Y
8.1
Industry
10.9
vs History
31
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
1.3
vs History
12
vs Industry
39
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
Forward
3.3
vs History
46
vs Industry
44
Median 3Y
4.5
Median 5Y
5.2
Industry
5.2
vs History
36
vs Industry
36
Median 3Y
5.1
Median 5Y
6.1
Industry
6.7
Forward
6
vs History
26
vs Industry
33
Median 3Y
7.4
Median 5Y
7.4
Industry
10
Forward
10.9
vs History
30
vs Industry
37
Median 3Y
7.8
Median 5Y
7.8
Industry
6.9
vs History
3
vs Industry
29
Median 3Y
-6.9
Median 5Y
6.2
Industry
11.5
vs History
14
vs Industry
59
Median 3Y
0.6
Median 5Y
0.5
Industry
1

Multiples Across Competitors

TK41 Competitors Multiples
Tsakos Energy Navigation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Tsakos Energy Navigation Ltd
F:TK41
570.9m EUR 0.9 7.2 6.7 11.5
CA
Enbridge Inc
TSX:ENB
141.5B CAD 2.2 25.2 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.7B USD 6.3 30.7 15.7 25
US
Enterprise Products Partners LP
NYSE:EPD
69.4B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.5B USD 3.7 22.3 13.3 20.6
CA
TC Energy Corp
TSX:TRP
79.4B CAD 6.4 23.4 16 23.5
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.9B USD 4.3 11.4 10.9 13.3
US
ONEOK Inc
NYSE:OKE
46.1B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.3B USD 2.2 10.3 7.5 8.8
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.3 24.4 12.1 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
T
Tsakos Energy Navigation Ltd
F:TK41
Average EV/EBITDA: 11.4
6.7
16%
0.4
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.7
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
13%
0.9